Shenzhen Original Advanced Compounds Co., Ltd.

24
Strong Sell
  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: CNE100002YK0
CNY
76.93
14.3 (22.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
362.00
236.00
128.00
125.00
308.00
457.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
362.00
236.00
128.00
125.00
308.00
457.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.00
25.00
15.00
22.00
0.00
43.00
Operating Expenses
10.00
7.00
3.00
4.00
11.00
16.00
General and Administration Expenses
35.00
42.00
41.00
49.00
36.00
59.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
364.00
259.00
169.00
179.00
353.00
498.00
Operating Profit (PBDIT) excl Other Income
-2.00
-22.00
-41.00
-54.00
-45.00
-40.00
Other Income
4.00
2.00
23.00
3.00
3.00
2.00
Operating Profit (PBDIT)
14.00
-5.00
-4.00
-36.00
-26.00
-29.00
Interest
10.00
7.00
3.00
4.00
11.00
16.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14.00
15.00
13.00
13.00
14.00
12.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-10.00
-34.00
-21.00
-55.00
-52.00
-57.00
Provision for Tax
6.00
3.00
-4.00
-2.00
-4.00
0.00
Profit After Tax
-30.00
-44.00
-16.00
-53.00
-48.00
-57.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.41
-0.60
-0.23
-0.72
-0.65
-0.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 52.88% vs 84.64% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 91.05% vs 45.13% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 46.50% vs 135.20% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 31.27% vs -164.10% in Dec 2023

Compare Profit and Loss Results of Shenzhen Original Advanced Compounds Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
362.00
0
362.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
362.00
0
362.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
33.00
0
33.00
0%
Operating Expenses
10.00
0
10.00
0%
General and Administration Expenses
35.00
0
35.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
364.00
0
364.00
0%
Operating Profit (PBDIT) excl Other Income
-2.00
0.00
-2.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
14.00
0
14.00
0%
Interest
10.00
0
10.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
14.00
0
14.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-10.00
0
-10.00
0%
Provision for Tax
6.00
0
6.00
0%
Profit After Tax
-30.00
0
-30.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.4097
0
-0.41
0%
Profit And Loss - Net Sales
Net Sales 362.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 52.88% vs 84.64% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 91.05% vs 45.13% in Dec 2023

Profit And Loss - Interest
Interest 11.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 46.50% vs 135.20% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax -30.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.27% vs -164.10% in Dec 2023