Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,105.00
917.00
756.00
538.00
482.00
474.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,105.00
917.00
756.00
538.00
482.00
474.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
94.00
83.00
69.00
0.00
0.00
0.00
Operating Expenses
23.00
5.00
6.00
4.00
0.00
3.00
General and Administration Expenses
73.00
58.00
49.00
45.00
41.00
53.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
917.00
782.00
669.00
494.00
404.00
393.00
Operating Profit (PBDIT) excl Other Income
188.00
135.00
86.00
43.00
78.00
80.00
Other Income
26.00
22.00
17.00
15.00
12.00
4.00
Operating Profit (PBDIT)
345.00
274.00
218.00
132.00
130.00
122.00
Interest
23.00
5.00
6.00
4.00
0.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
130.00
118.00
110.00
74.00
39.00
39.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
192.00
150.00
100.00
53.00
90.00
79.00
Provision for Tax
20.00
16.00
1.00
8.00
14.00
9.00
Profit After Tax
172.00
133.00
99.00
44.00
76.00
70.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.65
0.50
0.37
0.17
0.29
0.26
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.53% vs 21.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 39.39% vs 55.71% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 324.60% vs -11.60% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 28.49% vs 35.18% in Dec 2023
Compare Profit and Loss Results of Shenzhen Qingyi Photomask Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
1,105.00
0
1,105.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,105.00
0
1,105.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
94.00
0
94.00
0%
Operating Expenses
23.00
0
23.00
0%
General and Administration Expenses
73.00
0
73.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
917.00
0
917.00
0%
Operating Profit (PBDIT) excl Other Income
188.00
0.00
188.00
0%
Other Income
26.00
0
26.00
0%
Operating Profit (PBDIT)
345.00
0
345.00
0%
Interest
23.00
0
23.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
130.00
0
130.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
192.00
0
192.00
0%
Provision for Tax
20.00
0
20.00
0%
Profit After Tax
172.00
0
172.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6489
0
0.65
0%
Profit And Loss - Net Sales
Net Sales 1,105.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.53% vs 21.27% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.39% vs 55.71% in Dec 2023
Profit And Loss - Interest
Interest 23.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 324.60% vs -11.60% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 172.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.49% vs 35.18% in Dec 2023






