Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
9,182.00
8,154.00
8,745.00
8,169.00
6,584.00
7,313.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,182.00
8,154.00
8,745.00
8,169.00
6,584.00
7,313.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,267.00
1,112.00
1,110.00
976.00
807.00
880.00
Operating Expenses
189.00
332.00
279.00
110.00
124.00
206.00
General and Administration Expenses
1,656.00
1,522.00
1,565.00
1,371.00
976.00
1,049.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,664.00
8,138.00
8,320.00
7,845.00
6,238.00
7,355.00
Operating Profit (PBDIT) excl Other Income
517.00
16.00
425.00
323.00
345.00
-42.00
Other Income
5.00
0.00
75.00
-37.00
-49.00
-56.00
Operating Profit (PBDIT)
546.00
80.00
572.00
537.00
584.00
231.00
Interest
189.00
332.00
279.00
110.00
124.00
206.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
188.00
211.00
234.00
244.00
279.00
327.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
167.00
-462.00
58.00
186.00
180.00
-302.00
Provision for Tax
4.00
0.00
10.00
106.00
57.00
-66.00
Profit After Tax
163.00
-462.00
47.00
79.00
122.00
-235.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
16.87
-47.90
4.95
8.27
12.73
-24.40
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 12.60% vs -6.75% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 3,114.20% vs -96.21% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -42.79% vs 18.74% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 135.23% vs -1,068.02% in Jun 2024
Compare Profit and Loss Results of Shezan International Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
9,182.00
0
9,182.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
9,182.00
0
9,182.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
1,267.00
0
1,267.00
0%
Operating Expenses
189.00
0
189.00
0%
General and Administration Expenses
1,656.00
0
1,656.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
8,664.00
0
8,664.00
0%
Operating Profit (PBDIT) excl Other Income
517.00
0.00
517.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
546.00
0
546.00
0%
Interest
189.00
0
189.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
188.00
0
188.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
167.00
0
167.00
0%
Provision for Tax
4.00
0
4.00
0%
Profit After Tax
163.00
0
163.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
16.8736
0
16.87
0%
Profit And Loss - Net Sales
Net Sales 9,182.59 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 12.60% vs -6.75% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 517.71 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 3,114.20% vs -96.21% in Jun 2024
Profit And Loss - Interest
Interest 189.97 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -42.79% vs 18.74% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 163.05 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 135.23% vs -1,068.02% in Jun 2024






