Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
Operating Income
286.00
190.00
142.00
67.00
55.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
286.00
190.00
142.00
67.00
55.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.00
25.00
25.00
23.00
18.00
Operating Expenses
138.00
131.00
144.00
97.00
56.00
General and Administration Expenses
78.00
79.00
69.00
56.00
29.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
312.00
252.00
173.00
98.00
62.00
Operating Profit (PBDIT) excl Other Income
-26.00
-62.00
-30.00
-31.00
-7.00
Other Income
102.00
195.00
209.00
110.00
70.00
Operating Profit (PBDIT)
166.00
193.00
243.00
96.00
79.00
Interest
138.00
131.00
144.00
97.00
56.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
80.00
57.00
39.00
17.00
16.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-147.00
-14.00
-41.00
-58.00
-18.00
Provision for Tax
18.00
63.00
48.00
1.00
4.00
Profit After Tax
-200.00
172.00
52.00
53.00
-75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.22
0.19
0.06
0.06
-0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 50.26% vs NA in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 57.18% vs NA in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.09% vs NA in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -216.04% vs NA in Dec 2024
Compare Profit and Loss Results of Shikun & Binui Energy Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
286.00
0
286.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
286.00
0
286.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
29.00
0
29.00
0%
Operating Expenses
138.00
0
138.00
0%
General and Administration Expenses
78.00
0
78.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
312.00
0
312.00
0%
Operating Profit (PBDIT) excl Other Income
-26.00
0.00
-26.00
0%
Other Income
102.00
0
102.00
0%
Operating Profit (PBDIT)
166.00
0
166.00
0%
Interest
138.00
0
138.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
80.00
0
80.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-147.00
0
-147.00
0%
Provision for Tax
18.00
0
18.00
0%
Profit After Tax
-200.00
0
-200.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.2187
0
-0.22
0%
Profit And Loss - Net Sales
Net Sales 286.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.26% vs NA in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -26.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.18% vs NA in Dec 2024
Profit And Loss - Interest
Interest 138.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.09% vs NA in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -200.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -216.04% vs NA in Dec 2024






