Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
19,44,360.00
20,05,518.00
19,33,814.00
14,82,961.00
14,56,473.00
16,98,292.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,44,360.00
20,05,518.00
19,33,814.00
14,82,961.00
14,56,473.00
16,98,292.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6,016.00
5,673.00
3,997.00
2,656.00
3,033.00
2,244.00
General and Administration Expenses
1,08,250.00
99,675.00
93,599.00
83,457.00
79,600.00
81,479.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
18,73,329.00
20,30,204.00
18,79,166.00
14,37,815.00
13,56,320.00
15,64,397.00
Operating Profit (PBDIT) excl Other Income
71,031.00
-24,686.00
54,648.00
45,146.00
1,00,153.00
1,33,895.00
Other Income
46,878.00
66,568.00
25,126.00
17,921.00
23,673.00
13,409.00
Operating Profit (PBDIT)
1,51,387.00
72,138.00
1,05,572.00
83,280.00
1,41,152.00
1,60,937.00
Interest
6,016.00
5,673.00
3,997.00
2,656.00
3,033.00
2,244.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
33,478.00
30,256.00
25,798.00
20,213.00
16,710.00
13,633.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,08,356.00
33,522.00
75,344.00
64,705.00
1,10,843.00
1,41,349.00
Provision for Tax
37,971.00
12,742.00
23,854.00
17,128.00
33,515.00
42,230.00
Profit After Tax
66,015.00
17,163.00
49,058.00
47,760.00
77,176.00
98,978.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
94.80
23.57
66.29
64.09
101.17
128.30
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.05% vs 3.71% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 387.74% vs -145.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.05% vs 41.93% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 284.64% vs -65.01% in Mar 2024
Compare Profit and Loss Results of Shimizu Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,44,360.00
21,54,223.00
-2,09,863.00
-9.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,44,360.00
21,54,223.00
-2,09,863.00
-9.74%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
6,016.00
2,572.00
3,444.00
133.90%
General and Administration Expenses
1,08,250.00
91,475.00
16,775.00
18.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
18,73,329.00
20,34,061.00
-1,60,732.00
-7.90%
Operating Profit (PBDIT) excl Other Income
71,031.00
1,20,162.00
-49,131.00
-40.89%
Other Income
46,878.00
60,577.00
-13,699.00
-22.61%
Operating Profit (PBDIT)
1,51,387.00
1,96,423.00
-45,036.00
-22.93%
Interest
6,016.00
2,572.00
3,444.00
133.90%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
33,478.00
16,391.00
17,087.00
104.25%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,08,356.00
1,78,250.00
-69,894.00
-39.21%
Provision for Tax
37,971.00
50,306.00
-12,335.00
-24.52%
Profit After Tax
66,015.00
1,23,825.00
-57,810.00
-46.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
94.8018
682.7753
-587.97
-86.12%
Profit And Loss - Net Sales
Net Sales 19,44,360.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.05% vs 3.71% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71,031.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 387.74% vs -145.17% in Mar 2024
Profit And Loss - Interest
Interest 6,016.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.05% vs 41.93% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 66,015.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 284.64% vs -65.01% in Mar 2024






