Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
6,209.00
6,483.00
6,361.00
4,661.00
3,986.00
5,516.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,209.00
6,483.00
6,361.00
4,661.00
3,986.00
5,516.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
814.00
730.00
810.00
747.00
575.00
762.00
Operating Expenses
6.00
6.00
20.00
7.00
7.00
18.00
General and Administration Expenses
546.00
525.00
535.00
451.00
416.00
578.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,564.00
5,855.00
5,723.00
4,279.00
3,763.00
4,914.00
Operating Profit (PBDIT) excl Other Income
644.00
628.00
637.00
382.00
223.00
602.00
Other Income
130.00
22.00
34.00
59.00
51.00
16.00
Operating Profit (PBDIT)
933.00
803.00
817.00
580.00
445.00
805.00
Interest
6.00
6.00
20.00
7.00
7.00
18.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
158.00
152.00
144.00
139.00
170.00
185.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
768.00
632.00
652.00
434.00
267.00
601.00
Provision for Tax
191.00
156.00
160.00
111.00
75.00
173.00
Profit After Tax
576.00
476.00
491.00
322.00
191.00
428.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
85.69
70.76
73.11
48.25
28.66
64.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.24% vs 1.93% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 2.61% vs -1.47% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.88% vs -65.27% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 21.08% vs -3.21% in Dec 2023
Compare Profit and Loss Results of Shinhokoku Material Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,209.00
11,220.00
-5,011.00
-44.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,209.00
11,220.00
-5,011.00
-44.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
814.00
0.00
814.00
0%
Operating Expenses
6.00
4.00
2.00
50.00%
General and Administration Expenses
546.00
1,914.00
-1,368.00
-71.47%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,564.00
10,193.00
-4,629.00
-45.41%
Operating Profit (PBDIT) excl Other Income
644.00
1,027.00
-383.00
-37.29%
Other Income
130.00
103.00
27.00
26.21%
Operating Profit (PBDIT)
933.00
1,516.00
-583.00
-38.46%
Interest
6.00
4.00
2.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
158.00
385.00
-227.00
-58.96%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
768.00
1,108.00
-340.00
-30.69%
Provision for Tax
191.00
387.00
-196.00
-50.65%
Profit After Tax
576.00
721.00
-145.00
-20.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
85.6872
308.3723
-222.69
-72.21%
Profit And Loss - Net Sales
Net Sales 6,209.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.24% vs 1.93% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 644.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.61% vs -1.47% in Dec 2023
Profit And Loss - Interest
Interest 6.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.88% vs -65.27% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 576.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.08% vs -3.21% in Dec 2023






