Shinpo Co. Ltd.

34
Sell
  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3383600008
JPY
1,208.00
3 (0.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
7,368.00
7,211.00
6,390.00
6,207.00
5,497.00
5,830.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,368.00
7,211.00
6,390.00
6,207.00
5,497.00
5,830.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,515.00
1,506.00
1,384.00
1,374.00
1,328.00
1,362.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,392.00
6,196.00
5,433.00
5,320.00
4,828.00
5,120.00
Operating Profit (PBDIT) excl Other Income
976.00
1,015.00
956.00
886.00
669.00
709.00
Other Income
9.00
-16.00
23.00
-31.00
56.00
18.00
Operating Profit (PBDIT)
1,119.00
1,125.00
1,094.00
926.00
793.00
790.00
Interest
1.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
133.00
126.00
115.00
71.00
67.00
63.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
884.00
997.00
1,021.00
742.00
742.00
684.00
Provision for Tax
297.00
336.00
338.00
209.00
229.00
238.00
Profit After Tax
586.00
661.00
682.00
532.00
512.00
445.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
105.50
116.78
120.66
94.07
90.63
78.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 2.19% vs 12.85% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -3.81% vs 6.11% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 532.32% vs -14.41% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is -11.31% vs -3.16% in Jun 2024

Compare Profit and Loss Results of Shinpo Co. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,368.00
13,947.00
-6,579.00
-47.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,368.00
13,947.00
-6,579.00
-47.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1.00
9.00
-8.00
-88.89%
General and Administration Expenses
1,515.00
4,519.00
-3,004.00
-66.47%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,392.00
12,873.00
-6,481.00
-50.35%
Operating Profit (PBDIT) excl Other Income
976.00
1,074.00
-98.00
-9.12%
Other Income
9.00
143.00
-134.00
-93.71%
Operating Profit (PBDIT)
1,119.00
2,190.00
-1,071.00
-48.90%
Interest
1.00
9.00
-8.00
-88.89%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
133.00
973.00
-840.00
-86.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
884.00
1,203.00
-319.00
-26.52%
Provision for Tax
297.00
421.00
-124.00
-29.45%
Profit After Tax
586.00
782.00
-196.00
-25.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
105.4996
181.4806
-75.98
-41.87%
Profit And Loss - Net Sales
Net Sales 7,368.80 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 2.19% vs 12.85% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 976.35 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -3.81% vs 6.11% in Jun 2024

Profit And Loss - Interest
Interest 1.88 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 532.32% vs -14.41% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 586.47 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -11.31% vs -3.16% in Jun 2024