Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
4,627.00
4,545.00
5,042.00
5,419.00
5,013.00
5,495.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,627.00
4,545.00
5,042.00
5,419.00
5,013.00
5,495.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
524.00
536.00
580.00
641.00
692.00
830.00
Operating Expenses
14.00
11.00
11.00
11.00
12.00
14.00
General and Administration Expenses
764.00
767.00
752.00
782.00
770.00
866.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,522.00
4,608.00
5,024.00
5,422.00
4,993.00
5,463.00
Operating Profit (PBDIT) excl Other Income
105.00
-63.00
18.00
-2.00
19.00
32.00
Other Income
4.00
11.00
48.00
36.00
36.00
34.00
Operating Profit (PBDIT)
216.00
58.00
182.00
157.00
182.00
222.00
Interest
14.00
11.00
11.00
11.00
12.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
106.00
111.00
115.00
122.00
126.00
155.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
95.00
-64.00
49.00
10.00
17.00
46.00
Provision for Tax
25.00
1.00
25.00
12.00
16.00
24.00
Profit After Tax
70.00
-65.00
24.00
-1.00
1.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
99.14
-93.18
34.08
-2.31
1.61
31.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 1.80% vs -9.87% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 264.80% vs -443.43% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 26.51% vs -0.62% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 206.40% vs -373.45% in Jun 2024
Compare Profit and Loss Results of Shinto Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,627.00
3,402.00
1,225.00
36.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,627.00
3,402.00
1,225.00
36.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
524.00
686.00
-162.00
-23.62%
Operating Expenses
14.00
8.00
6.00
75.00%
General and Administration Expenses
764.00
897.00
-133.00
-14.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,522.00
3,200.00
1,322.00
41.31%
Operating Profit (PBDIT) excl Other Income
105.00
201.00
-96.00
-47.76%
Other Income
4.00
179.00
-175.00
-97.77%
Operating Profit (PBDIT)
216.00
425.00
-209.00
-49.18%
Interest
14.00
8.00
6.00
75.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
106.00
51.00
55.00
107.84%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
95.00
387.00
-292.00
-75.45%
Provision for Tax
25.00
38.00
-13.00
-34.21%
Profit After Tax
70.00
349.00
-279.00
-79.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
99.1429
118.6787
-19.54
-16.46%
Profit And Loss - Net Sales
Net Sales 4,627.10 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 1.80% vs -9.87% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.08 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 264.80% vs -443.43% in Jun 2024
Profit And Loss - Interest
Interest 14.24 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 26.51% vs -0.62% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 70.09 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 206.40% vs -373.45% in Jun 2024






