Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
20,919.00
20,443.00
17,280.00
14,210.00
13,955.00
16,785.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,919.00
20,443.00
17,280.00
14,210.00
13,955.00
16,785.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
27.00
25.00
22.00
24.00
22.00
23.00
General and Administration Expenses
4,493.00
4,471.00
4,164.00
3,828.00
3,885.00
4,521.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,909.00
19,574.00
16,645.00
13,854.00
13,844.00
16,522.00
Operating Profit (PBDIT) excl Other Income
1,010.00
869.00
635.00
355.00
111.00
262.00
Other Income
86.00
25.00
215.00
-9.00
63.00
62.00
Operating Profit (PBDIT)
1,329.00
1,116.00
1,086.00
568.00
327.00
441.00
Interest
27.00
25.00
22.00
24.00
22.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
232.00
221.00
235.00
222.00
152.00
116.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,068.00
862.00
778.00
306.00
152.00
302.00
Provision for Tax
294.00
380.00
293.00
68.00
82.00
128.00
Profit After Tax
773.00
475.00
511.00
207.00
60.00
174.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
58.59
35.99
38.75
15.62
4.54
13.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 2.33% vs 18.31% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 16.19% vs 36.90% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 6.96% vs 15.20% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is 62.79% vs -7.11% in Sep 2023
Compare Profit and Loss Results of SHOBIDO Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
20,919.00
8,838.00
12,081.00
136.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,919.00
8,838.00
12,081.00
136.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
27.00
0.00
27.00
0%
General and Administration Expenses
4,493.00
6,402.00
-1,909.00
-29.82%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,909.00
8,667.00
11,242.00
129.71%
Operating Profit (PBDIT) excl Other Income
1,010.00
171.00
839.00
490.64%
Other Income
86.00
-13.00
99.00
761.54%
Operating Profit (PBDIT)
1,329.00
311.00
1,018.00
327.33%
Interest
27.00
0.00
27.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
232.00
153.00
79.00
51.63%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,068.00
139.00
929.00
668.35%
Provision for Tax
294.00
2.00
292.00
14,600.00%
Profit After Tax
773.00
136.00
637.00
468.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
58.5904
31.8354
26.76
84.04%
Profit And Loss - Net Sales
Net Sales 20,919.56 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 2.33% vs 18.31% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,010.06 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 16.19% vs 36.90% in Sep 2023
Profit And Loss - Interest
Interest 27.73 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 6.96% vs 15.20% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 773.97 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 62.79% vs -7.11% in Sep 2023






