Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
22,122.00
20,919.00
20,443.00
17,280.00
14,210.00
13,955.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,122.00
20,919.00
20,443.00
17,280.00
14,210.00
13,955.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
38.00
27.00
25.00
22.00
24.00
22.00
General and Administration Expenses
5,591.00
4,493.00
4,471.00
4,164.00
3,828.00
3,885.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,652.00
19,909.00
19,574.00
16,645.00
13,854.00
13,844.00
Operating Profit (PBDIT) excl Other Income
1,469.00
1,010.00
869.00
635.00
355.00
111.00
Other Income
126.00
86.00
25.00
215.00
-9.00
63.00
Operating Profit (PBDIT)
1,848.00
1,329.00
1,116.00
1,086.00
568.00
327.00
Interest
38.00
27.00
25.00
22.00
24.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
252.00
232.00
221.00
235.00
222.00
152.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,542.00
1,068.00
862.00
778.00
306.00
152.00
Provision for Tax
517.00
294.00
380.00
293.00
68.00
82.00
Profit After Tax
977.00
773.00
475.00
511.00
207.00
60.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
74.03
58.59
35.99
38.75
15.62
4.54
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 5.75% vs 2.33% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 45.49% vs 16.19% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 40.28% vs 6.96% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 26.35% vs 62.79% in Sep 2024
Compare Profit and Loss Results of SHOBIDO Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
22,122.00
8,838.00
13,284.00
150.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,122.00
8,838.00
13,284.00
150.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
38.00
0.00
38.00
0%
General and Administration Expenses
5,591.00
6,402.00
-811.00
-12.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,652.00
8,667.00
11,985.00
138.28%
Operating Profit (PBDIT) excl Other Income
1,469.00
171.00
1,298.00
759.06%
Other Income
126.00
-13.00
139.00
1,069.23%
Operating Profit (PBDIT)
1,848.00
311.00
1,537.00
494.21%
Interest
38.00
0.00
38.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
252.00
153.00
99.00
64.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,542.00
139.00
1,403.00
1,009.35%
Provision for Tax
517.00
2.00
515.00
25,750.00%
Profit After Tax
977.00
136.00
841.00
618.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
74.0291
31.8303
42.20
132.57%
Profit And Loss - Net Sales
Net Sales 22,122.19 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.75% vs 2.33% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,469.49 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 45.49% vs 16.19% in Sep 2024
Profit And Loss - Interest
Interest 38.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 40.28% vs 6.96% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 977.91 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 26.35% vs 62.79% in Sep 2024






