SHOEI CORP. (9385)

61
Hold
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: JP3360100006
JPY
762.00
-7 (-0.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
19,047.00
19,031.00
19,446.00
20,745.00
19,268.00
20,507.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,047.00
19,031.00
19,446.00
20,745.00
19,268.00
20,507.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
63.00
33.00
25.00
33.00
25.00
25.00
General and Administration Expenses
3,346.00
3,408.00
3,317.00
3,531.00
3,691.00
3,350.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,715.00
18,281.00
18,685.00
20,591.00
19,092.00
19,394.00
Operating Profit (PBDIT) excl Other Income
1,331.00
749.00
760.00
154.00
176.00
1,113.00
Other Income
10.00
11.00
223.00
62.00
-55.00
0.00
Operating Profit (PBDIT)
1,582.00
948.00
1,227.00
597.00
481.00
1,309.00
Interest
63.00
33.00
25.00
33.00
25.00
25.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
240.00
187.00
243.00
379.00
360.00
195.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,283.00
744.00
1,387.00
-1,980.00
168.00
1,070.00
Provision for Tax
429.00
277.00
378.00
-363.00
103.00
395.00
Profit After Tax
853.00
467.00
1,009.00
-1,617.00
89.00
675.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
110.47
60.48
130.59
-209.30
11.56
100.55
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.08% vs -2.13% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 77.71% vs -1.53% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 90.59% vs 29.91% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 82.66% vs -53.69% in Mar 2025

Compare Profit and Loss Results of SHOEI CORP. (9385)
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,047.00
30,358.00
-11,311.00
-37.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,047.00
30,358.00
-11,311.00
-37.26%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
63.00
63.00
0.00
0.00%
General and Administration Expenses
3,346.00
2,994.00
352.00
11.76%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,715.00
29,520.00
-11,805.00
-39.99%
Operating Profit (PBDIT) excl Other Income
1,331.00
837.00
494.00
59.02%
Other Income
10.00
260.00
-250.00
-96.15%
Operating Profit (PBDIT)
1,582.00
2,035.00
-453.00
-22.26%
Interest
63.00
63.00
0.00
0.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
240.00
937.00
-697.00
-74.39%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,283.00
1,040.00
243.00
23.37%
Provision for Tax
429.00
50.00
379.00
758.00%
Profit After Tax
853.00
957.00
-104.00
-10.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
110.4726
99.6242
10.85
10.89%
Profit And Loss - Net Sales
Net Sales 19,047.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 0.08% vs -2.13% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,331.18 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 77.71% vs -1.53% in Mar 2025

Profit And Loss - Interest
Interest 63.93 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 90.59% vs 29.91% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 853.65 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 82.66% vs -53.69% in Mar 2025