SHOEI CORP. (9385)

60
Hold
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: JP3360100006
JPY
595.00
-2 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
19,031.00
19,446.00
20,745.00
19,268.00
20,507.00
19,115.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,031.00
19,446.00
20,745.00
19,268.00
20,507.00
19,115.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
33.00
25.00
33.00
25.00
25.00
40.00
General and Administration Expenses
3,408.00
3,317.00
3,531.00
3,691.00
3,350.00
3,045.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
18,281.00
18,685.00
20,591.00
19,092.00
19,394.00
18,501.00
Operating Profit (PBDIT) excl Other Income
749.00
760.00
154.00
176.00
1,113.00
614.00
Other Income
11.00
223.00
62.00
-55.00
0.00
31.00
Operating Profit (PBDIT)
948.00
1,227.00
597.00
481.00
1,309.00
834.00
Interest
33.00
25.00
33.00
25.00
25.00
40.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
187.00
243.00
379.00
360.00
195.00
188.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
744.00
1,387.00
-1,980.00
168.00
1,070.00
613.00
Provision for Tax
277.00
378.00
-363.00
103.00
395.00
207.00
Profit After Tax
467.00
1,009.00
-1,617.00
89.00
675.00
406.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
60.48
130.59
-209.30
11.56
100.55
64.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.13% vs -6.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.53% vs 393.21% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 29.91% vs -23.36% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -53.69% vs 162.39% in Mar 2024

Compare Profit and Loss Results of SHOEI CORP. (9385)
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,031.00
29,430.00
-10,399.00
-35.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,031.00
29,430.00
-10,399.00
-35.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
33.00
44.00
-11.00
-25.00%
General and Administration Expenses
3,408.00
3,391.00
17.00
0.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
18,281.00
29,464.00
-11,183.00
-37.95%
Operating Profit (PBDIT) excl Other Income
749.00
-34.00
783.00
2,302.94%
Other Income
11.00
499.00
-488.00
-97.80%
Operating Profit (PBDIT)
948.00
1,229.00
-281.00
-22.86%
Interest
33.00
44.00
-11.00
-25.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
187.00
763.00
-576.00
-75.49%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
744.00
415.00
329.00
79.28%
Provision for Tax
277.00
239.00
38.00
15.90%
Profit After Tax
467.00
237.00
230.00
97.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
60.4808
23.1246
37.36
161.54%
Profit And Loss - Net Sales
Net Sales 19,031.01 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -2.13% vs -6.26% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 749.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.53% vs 393.21% in Mar 2024

Profit And Loss - Interest
Interest 33.54 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 29.91% vs -23.36% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 467.35 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -53.69% vs 162.39% in Mar 2024