Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
25,012.00
22,595.00
24,529.00
21,147.00
17,032.00
17,733.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
25,012.00
22,595.00
24,529.00
21,147.00
17,032.00
17,733.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
2.00
3.00
4.00
6.00
General and Administration Expenses
1,539.00
1,451.00
1,397.00
1,348.00
1,315.00
1,380.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,453.00
22,155.00
24,040.00
20,845.00
16,874.00
17,605.00
Operating Profit (PBDIT) excl Other Income
559.00
440.00
488.00
302.00
157.00
128.00
Other Income
197.00
211.00
187.00
546.00
162.00
242.00
Operating Profit (PBDIT)
770.00
665.00
690.00
870.00
344.00
395.00
Interest
0.00
0.00
2.00
3.00
4.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
12.00
13.00
14.00
21.00
24.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
757.00
651.00
673.00
844.00
316.00
364.00
Provision for Tax
230.00
159.00
188.00
266.00
78.00
108.00
Profit After Tax
527.00
491.00
484.00
578.00
237.00
255.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
154.78
144.75
141.83
167.29
68.47
72.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.70% vs -7.88% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 27.14% vs -9.81% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 28.29% vs -91.53% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 7.22% vs 1.52% in Mar 2024
Compare Profit and Loss Results of Shoei Yakuhin Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
25,012.00
9,710.00
15,302.00
157.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
25,012.00
9,710.00
15,302.00
157.59%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
72.00
-72.00
-100.00%
General and Administration Expenses
1,539.00
794.00
745.00
93.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,453.00
9,265.00
15,188.00
163.93%
Operating Profit (PBDIT) excl Other Income
559.00
445.00
114.00
25.62%
Other Income
197.00
-156.00
353.00
226.28%
Operating Profit (PBDIT)
770.00
651.00
119.00
18.28%
Interest
0.00
72.00
-72.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
12.00
405.00
-393.00
-97.04%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
757.00
173.00
584.00
337.57%
Provision for Tax
230.00
45.00
185.00
411.11%
Profit After Tax
527.00
128.00
399.00
311.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
154.7838
7.9806
146.80
1,839.50%
Profit And Loss - Net Sales
Net Sales 25,012.87 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.70% vs -7.88% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 559.83 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 27.14% vs -9.81% in Mar 2024
Profit And Loss - Interest
Interest 0.26 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.29% vs -91.53% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 527.41 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.22% vs 1.52% in Mar 2024






