Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
19,282.00
20,403.00
22,396.00
15,009.00
13,476.00
12,868.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
4,544.00
0.00
0.00
0.00
Net Sales
19,282.00
20,403.00
17,852.00
15,009.00
13,476.00
12,868.00
Expenditure (Ex Depriciation)
Stock Adjustments
49.00
-87.00
-75.00
-179.00
49.00
37.00
Raw Materials Consumed
1,958.00
2,025.00
1,507.00
1,217.00
1,020.00
953.00
Power & Fuel Cost
5,011.00
6,254.00
6,080.00
3,620.00
2,348.00
2,702.00
Employee Cost
1,147.00
1,064.00
977.00
913.00
869.00
853.00
Operating Expenses
1,808.00
1,655.00
1,555.00
1,407.00
1,040.00
1,027.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4,834.00
4,607.00
4,190.00
3,694.00
3,425.00
2,941.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
316.00
213.00
203.00
278.00
274.00
262.00
Expenses Capitalised
48.00
34.00
63.00
28.00
15.00
26.00
Total Expenditure
15,348.00
15,909.00
14,892.00
11,301.00
9,424.00
9,109.00
Operating Profit (PBDIT) excl Other Income
3,934.00
4,493.00
2,959.00
3,707.00
4,051.00
3,759.00
Other Income
589.00
620.00
459.00
545.00
466.00
274.00
Operating Profit (PBDIT)
4,523.00
5,114.00
3,418.00
4,253.00
4,517.00
4,033.00
Interest
204.00
258.00
262.00
216.00
251.00
291.00
Profit before Depriciation and Tax
4,318.00
4,856.00
3,155.00
4,037.00
4,266.00
3,742.00
Depreciation
3,006.00
1,897.00
1,660.00
1,145.00
1,262.00
1,807.00
Profit Before Taxation & Exceptional Items
1,311.00
2,959.00
1,495.00
2,891.00
3,004.00
1,934.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,311.00
2,959.00
1,495.00
2,891.00
3,004.00
1,934.00
Provision for Tax
187.00
563.00
225.00
555.00
714.00
390.00
Profit After Tax
1,123.00
2,396.00
1,269.00
2,336.00
2,289.00
1,544.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
10,731.00
8,716.00
7,781.00
6,322.00
4,523.00
3,907.00
Profit Available for appropriations
11,854.00
11,112.00
9,051.00
8,654.00
6,808.00
5,443.00
Appropriations
11,854.00
11,112.00
9,051.00
8,654.00
6,808.00
5,443.00
Equity Dividend (%)
1,100.00%
1,050.00%
1,000.00%
900.00%
600.00%
1,100.00%
Earnings Per Share
311.18
663.98
352.18
646.31
633.54
435.35
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -5.49% vs 14.29% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.46% vs 51.85% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.66% vs -1.72% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -53.10% vs 88.80% in Mar 2024
Compare Profit and Loss Results of Shree Cement
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
19,282.00
35,044.00
-15,762.00
-44.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,282.00
35,044.00
-15,762.00
-44.98%
Expenditure (Ex Depriciation)
Stock Adjustments
49.00
55.00
-6.00
-10.91%
Raw Materials Consumed
1,958.00
6,471.00
-4,513.00
-69.74%
Power & Fuel Cost
5,011.00
8,347.00
-3,336.00
-39.97%
Employee Cost
1,147.00
1,403.00
-256.00
-18.25%
Operating Expenses
1,808.00
2,056.00
-248.00
-12.06%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4,834.00
8,740.00
-3,906.00
-44.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
316.00
673.00
-357.00
-53.05%
Expenses Capitalised
48.00
20.00
28.00
140.00%
Total Expenditure
15,348.00
29,074.00
-13,726.00
-47.21%
Operating Profit (PBDIT) excl Other Income
3,934.00
5,970.00
-2,036.00
-34.10%
Other Income
589.00
2,654.00
-2,065.00
-77.81%
Operating Profit (PBDIT)
4,523.00
8,624.00
-4,101.00
-47.55%
Interest
204.00
215.00
-11.00
-5.12%
Profit before Depriciation and Tax
4,318.00
8,408.00
-4,090.00
-48.64%
Depreciation
3,006.00
2,478.00
528.00
21.31%
Profit Before Taxation & Exceptional Items
1,311.00
5,930.00
-4,619.00
-77.89%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,311.00
5,922.00
-4,611.00
-77.86%
Provision for Tax
187.00
763.00
-576.00
-75.49%
Profit After Tax
1,123.00
5,145.00
-4,022.00
-78.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
10,731.00
10,914.00
-183.00
-1.68%
Profit Available for appropriations
11,854.00
15,081.00
-3,227.00
-21.40%
Appropriations
11,854.00
15,081.00
-3,227.00
-21.40%
Equity Dividend (%)
1100%
100%
1,000.00
Earnings Per Share
311.18
17
294.18
1,730.47%
Profit And Loss - Net Sales
Net Sales 19,282.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.49% vs 14.29% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,934.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.46% vs 51.85% in Mar 2024
Profit And Loss - Interest
Interest 204.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.66% vs -1.72% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,123.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -53.10% vs 88.80% in Mar 2024






