Shree Cement

43
Sell
  • Market Cap: Large Cap
  • Industry: Cement & Cement Products
  • ISIN: INE070A01015
  • NSEID: SHREECEM
  • BSEID: 500387
INR
26,050.00
-389.55 (-1.47%)
BSENSE

Dec 05

BSE+NSE Vol: 28.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
19,282.00
20,403.00
22,396.00
15,009.00
13,476.00
12,868.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
4,544.00
0.00
0.00
0.00
Net Sales
19,282.00
20,403.00
17,852.00
15,009.00
13,476.00
12,868.00
Expenditure (Ex Depriciation)
Stock Adjustments
49.00
-87.00
-75.00
-179.00
49.00
37.00
Raw Materials Consumed
1,958.00
2,025.00
1,507.00
1,217.00
1,020.00
953.00
Power & Fuel Cost
5,011.00
6,254.00
6,080.00
3,620.00
2,348.00
2,702.00
Employee Cost
1,147.00
1,064.00
977.00
913.00
869.00
853.00
Operating Expenses
1,808.00
1,655.00
1,555.00
1,407.00
1,040.00
1,027.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4,834.00
4,607.00
4,190.00
3,694.00
3,425.00
2,941.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
316.00
213.00
203.00
278.00
274.00
262.00
Expenses Capitalised
48.00
34.00
63.00
28.00
15.00
26.00
Total Expenditure
15,348.00
15,909.00
14,892.00
11,301.00
9,424.00
9,109.00
Operating Profit (PBDIT) excl Other Income
3,934.00
4,493.00
2,959.00
3,707.00
4,051.00
3,759.00
Other Income
589.00
620.00
459.00
545.00
466.00
274.00
Operating Profit (PBDIT)
4,523.00
5,114.00
3,418.00
4,253.00
4,517.00
4,033.00
Interest
204.00
258.00
262.00
216.00
251.00
291.00
Profit before Depriciation and Tax
4,318.00
4,856.00
3,155.00
4,037.00
4,266.00
3,742.00
Depreciation
3,006.00
1,897.00
1,660.00
1,145.00
1,262.00
1,807.00
Profit Before Taxation & Exceptional Items
1,311.00
2,959.00
1,495.00
2,891.00
3,004.00
1,934.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,311.00
2,959.00
1,495.00
2,891.00
3,004.00
1,934.00
Provision for Tax
187.00
563.00
225.00
555.00
714.00
390.00
Profit After Tax
1,123.00
2,396.00
1,269.00
2,336.00
2,289.00
1,544.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
10,731.00
8,716.00
7,781.00
6,322.00
4,523.00
3,907.00
Profit Available for appropriations
11,854.00
11,112.00
9,051.00
8,654.00
6,808.00
5,443.00
Appropriations
11,854.00
11,112.00
9,051.00
8,654.00
6,808.00
5,443.00
Equity Dividend (%)
1,100.00%
1,050.00%
1,000.00%
900.00%
600.00%
1,100.00%
Earnings Per Share
311.18
663.98
352.18
646.31
633.54
435.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -5.49% vs 14.29% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -12.46% vs 51.85% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.66% vs -1.72% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -53.10% vs 88.80% in Mar 2024

Compare Profit and Loss Results of Shree Cement
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
19,282.00
35,044.00
-15,762.00
-44.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,282.00
35,044.00
-15,762.00
-44.98%
Expenditure (Ex Depriciation)
Stock Adjustments
49.00
55.00
-6.00
-10.91%
Raw Materials Consumed
1,958.00
6,471.00
-4,513.00
-69.74%
Power & Fuel Cost
5,011.00
8,347.00
-3,336.00
-39.97%
Employee Cost
1,147.00
1,403.00
-256.00
-18.25%
Operating Expenses
1,808.00
2,056.00
-248.00
-12.06%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4,834.00
8,740.00
-3,906.00
-44.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
316.00
673.00
-357.00
-53.05%
Expenses Capitalised
48.00
20.00
28.00
140.00%
Total Expenditure
15,348.00
29,074.00
-13,726.00
-47.21%
Operating Profit (PBDIT) excl Other Income
3,934.00
5,970.00
-2,036.00
-34.10%
Other Income
589.00
2,654.00
-2,065.00
-77.81%
Operating Profit (PBDIT)
4,523.00
8,624.00
-4,101.00
-47.55%
Interest
204.00
215.00
-11.00
-5.12%
Profit before Depriciation and Tax
4,318.00
8,408.00
-4,090.00
-48.64%
Depreciation
3,006.00
2,478.00
528.00
21.31%
Profit Before Taxation & Exceptional Items
1,311.00
5,930.00
-4,619.00
-77.89%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,311.00
5,922.00
-4,611.00
-77.86%
Provision for Tax
187.00
763.00
-576.00
-75.49%
Profit After Tax
1,123.00
5,145.00
-4,022.00
-78.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
10,731.00
10,914.00
-183.00
-1.68%
Profit Available for appropriations
11,854.00
15,081.00
-3,227.00
-21.40%
Appropriations
11,854.00
15,081.00
-3,227.00
-21.40%
Equity Dividend (%)
1100%
100%
1,000.00
Earnings Per Share
311.18
17
294.18
1,730.47%
Profit And Loss - Net Sales
Net Sales 19,282.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.49% vs 14.29% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,934.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.46% vs 51.85% in Mar 2024

Profit And Loss - Interest
Interest 204.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.66% vs -1.72% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,123.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -53.10% vs 88.80% in Mar 2024