Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
725.00
792.00
726.00
629.00
502.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
725.00
792.00
726.00
629.00
502.00
Expenditure (Ex Depriciation)
Stock Adjustments
30.00
-2.00
-4.00
-9.00
-14.00
Raw Materials Consumed
142.00
153.00
129.00
121.00
110.00
Power & Fuel Cost
229.00
243.00
278.00
208.00
134.00
Employee Cost
41.00
40.00
38.00
37.00
36.00
Operating Expenses
46.00
37.00
34.00
32.00
29.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
147.00
149.00
128.00
104.00
83.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
7.00
5.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
667.00
646.00
625.00
512.00
397.00
Operating Profit (PBDIT) excl Other Income
57.00
145.00
101.00
117.00
105.00
Other Income
9.00
9.00
7.00
3.00
6.00
Operating Profit (PBDIT)
67.00
154.00
108.00
121.00
111.00
Interest
2.00
2.00
1.00
1.00
1.00
Profit before Depriciation and Tax
64.00
152.00
106.00
119.00
109.00
Depreciation
29.00
34.00
35.00
31.00
26.00
Profit Before Taxation & Exceptional Items
34.00
118.00
71.00
88.00
82.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
34.00
118.00
71.00
88.00
82.00
Provision for Tax
9.00
30.00
13.00
32.00
28.00
Profit After Tax
25.00
87.00
58.00
55.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
120.00
67.00
56.00
68.00
45.00
Profit Available for appropriations
145.00
154.00
114.00
123.00
99.00
Appropriations
145.00
154.00
114.00
123.00
99.00
Equity Dividend (%)
15.00%
30.00%
40.00%
35.00%
25.00%
Earnings Per Share
1.71
6.01
4.02
3.86
3.79
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.45% vs 9.00% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -60.72% vs 44.16% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 30.61% vs 58.43% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -71.31% vs 51.14% in Mar 2024
Compare Profit and Loss Results of Sh. Digvijay Cem
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
725.00
0
725.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
725.00
0
725.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
30.00
0
30.00
0%
Raw Materials Consumed
142.00
0
142.00
0%
Power & Fuel Cost
229.00
0
229.00
0%
Employee Cost
41.00
0
41.00
0%
Operating Expenses
46.00
0
46.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
147.00
0
147.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
7.00
0
7.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
667.00
0
667.00
0%
Operating Profit (PBDIT) excl Other Income
57.00
0.00
57.00
0%
Other Income
9.00
0
9.00
0%
Operating Profit (PBDIT)
67.00
0
67.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
64.00
0
64.00
0%
Depreciation
29.00
0
29.00
0%
Profit Before Taxation & Exceptional Items
34.00
0
34.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
34.00
0
34.00
0%
Provision for Tax
9.00
0
9.00
0%
Profit After Tax
25.00
0
25.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
120.00
0
120.00
0%
Profit Available for appropriations
145.00
0
145.00
0%
Appropriations
145.00
0
145.00
0%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
1.71
0
1.71
0%
Profit And Loss - Net Sales
Net Sales 725.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.45% vs 9.00% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -60.72% vs 44.16% in Mar 2024
Profit And Loss - Interest
Interest 2.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.61% vs 58.43% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 25.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -71.31% vs 51.14% in Mar 2024






