Shree TirupatiBa

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: INE0S2G01011
  • NSEID: BALAJEE
  • BSEID: 544249
INR
40.20
-0.69 (-1.69%)
BSENSE

Dec 05

BSE+NSE Vol: 10.9 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
579.00
539.00
475.00
444.00
343.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
579.00
539.00
475.00
444.00
343.00
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
-39.00
-10.00
-2.00
-14.00
Raw Materials Consumed
451.00
414.00
318.00
301.00
238.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.00
32.00
33.00
31.00
25.00
Operating Expenses
54.00
44.00
51.00
46.00
42.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
19.00
13.00
26.00
29.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
1.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
521.00
477.00
427.00
413.00
314.00
Operating Profit (PBDIT) excl Other Income
57.00
61.00
48.00
30.00
29.00
Other Income
15.00
13.00
2.00
9.00
4.00
Operating Profit (PBDIT)
73.00
75.00
50.00
40.00
33.00
Interest
20.00
20.00
17.00
16.00
12.00
Profit before Depriciation and Tax
52.00
54.00
32.00
24.00
20.00
Depreciation
7.00
6.00
5.00
7.00
6.00
Profit Before Taxation & Exceptional Items
44.00
47.00
27.00
17.00
14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
44.00
47.00
27.00
17.00
14.00
Provision for Tax
12.00
11.00
6.00
3.00
2.00
Profit After Tax
32.00
36.00
20.00
13.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
51.00
52.00
38.00
30.00
20.00
Profit Available for appropriations
77.00
81.00
54.00
40.00
30.00
Appropriations
77.00
81.00
54.00
40.00
30.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.38
5.74
3.51
2.32
2.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.36% vs 13.51% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.84% vs 28.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.17% vs 16.19% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -11.03% vs 74.11% in Mar 2024

Compare Profit and Loss Results of Shree TirupatiBa
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
579.00
491.00
88.00
17.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
579.00
491.00
88.00
17.92%
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
3.00
-57.00
-1,900.00%
Raw Materials Consumed
451.00
326.00
125.00
38.34%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
37.00
45.00
-8.00
-17.78%
Operating Expenses
54.00
0.00
54.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
19.00
0.00
19.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
76.00
-74.00
-97.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
521.00
451.00
70.00
15.52%
Operating Profit (PBDIT) excl Other Income
57.00
39.00
18.00
46.15%
Other Income
15.00
0.00
15.00
0%
Operating Profit (PBDIT)
73.00
40.00
33.00
82.50%
Interest
20.00
17.00
3.00
17.65%
Profit before Depriciation and Tax
52.00
23.00
29.00
126.09%
Depreciation
7.00
31.00
-24.00
-77.42%
Profit Before Taxation & Exceptional Items
44.00
-7.00
51.00
728.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
44.00
-7.00
51.00
728.57%
Provision for Tax
12.00
-1.00
13.00
1,300.00%
Profit After Tax
32.00
-6.00
38.00
633.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
51.00
77.00
-26.00
-33.77%
Profit Available for appropriations
77.00
72.00
5.00
6.94%
Appropriations
77.00
72.00
5.00
6.94%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.38
-2.7
6.08
225.19%
Profit And Loss - Net Sales
Net Sales 579.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.36% vs 13.51% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.84% vs 28.87% in Mar 2024

Profit And Loss - Interest
Interest 20.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.17% vs 16.19% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 32.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.03% vs 74.11% in Mar 2024