Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
88.00
184.00
367.00
373.00
382.00
298.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
88.00
184.00
367.00
373.00
382.00
298.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.00
60.00
144.00
158.00
140.00
86.00
Operating Expenses
76.00
0.00
0.00
41.00
172.00
107.00
General and Administration Expenses
107.00
91.00
64.00
82.00
73.00
84.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
-64.00
72.00
-4.00
201.00
87.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
233.00
774.00
466.00
320.00
565.00
407.00
Operating Profit (PBDIT) excl Other Income
-144.00
-590.00
-99.00
52.00
-183.00
-109.00
Other Income
32.00
-64.00
72.00
3.00
315.00
228.00
Operating Profit (PBDIT)
-101.00
-491.00
12.00
106.00
191.00
154.00
Interest
76.00
0.00
0.00
41.00
172.00
107.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9.00
12.00
27.00
45.00
52.00
30.00
Profit Before Taxation & Exceptional Items
-188.00
-977.00
-146.00
10.00
77.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-188.00
-977.00
-146.00
10.00
77.00
10.00
Provision for Tax
-12.00
40.00
0.00
0.00
0.00
0.00
Profit After Tax
-321.00
-1,154.00
10.00
-146.00
158.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.12
-0.36
-0.05
0.01
0.05
0.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -51.77% vs -49.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 75.53% vs -494.24% in Dec 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2024 is 72.18% vs -11,533.79% in Dec 2023
Compare Profit and Loss Results of SHUAA Capital PSC
Figures in Million
consolidated - Profit And Loss Results
Change(AED)
Change(%)
No of Months
12
12
Operating Income
88.00
162.00
-74.00
-45.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
88.00
162.00
-74.00
-45.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
53.00
59.00
-6.00
-10.17%
Operating Expenses
76.00
0.00
76.00
0%
General and Administration Expenses
107.00
68.00
39.00
57.35%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
0.00
31.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
233.00
121.00
112.00
92.56%
Operating Profit (PBDIT) excl Other Income
-144.00
41.00
-185.00
-451.22%
Other Income
32.00
0.00
32.00
0%
Operating Profit (PBDIT)
-101.00
43.00
-144.00
-334.88%
Interest
76.00
0.00
76.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
9.00
2.00
7.00
350.00%
Profit Before Taxation & Exceptional Items
-188.00
41.00
-229.00
-558.54%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-188.00
41.00
-229.00
-558.54%
Provision for Tax
-12.00
3.00
-15.00
-500.00%
Profit After Tax
-321.00
37.00
-358.00
-967.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.118
0.1902
-0.31
-162.04%
Profit And Loss - Net Sales
Net Sales 88.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -51.77% vs -49.84% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -144.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 75.53% vs -494.24% in Dec 2023
Profit And Loss - Interest
Interest 76.67 Million
in Dec 2024Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax -321.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 72.18% vs -11,533.79% in Dec 2023






