Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.87% vs 58.35% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.41% vs 82.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 52.99% vs 41.63% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 27.59% vs 115.56% in Mar 2024
Compare Profit and Loss Results of Shyam Dhani Ind.
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
124.00
505.00
-381.00
-75.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
124.00
505.00
-381.00
-75.45%
Expenditure (Ex Depriciation)
Stock Adjustments
-18.00
5.00
-23.00
-460.00%
Raw Materials Consumed
109.00
447.00
-338.00
-75.62%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5.00
3.00
2.00
66.67%
Operating Expenses
6.00
0.00
6.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
24.00
-21.00
-87.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
110.00
488.00
-378.00
-77.46%
Operating Profit (PBDIT) excl Other Income
14.00
17.00
-3.00
-17.65%
Other Income
0.00
6.00
-6.00
-100.00%
Operating Profit (PBDIT)
14.00
24.00
-10.00
-41.67%
Interest
2.00
3.00
-1.00
-33.33%
Profit before Depriciation and Tax
11.00
20.00
-9.00
-45.00%
Depreciation
1.00
2.00
-1.00
-50.00%
Profit Before Taxation & Exceptional Items
10.00
18.00
-8.00
-44.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
10.00
18.00
-8.00
-44.44%
Provision for Tax
2.00
5.00
-3.00
-60.00%
Profit After Tax
8.00
12.00
-4.00
-33.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
11.00
164.00
-153.00
-93.29%
Profit Available for appropriations
19.00
177.00
-158.00
-89.27%
Appropriations
19.00
177.00
-158.00
-89.27%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
5.41
4.41
1.00
22.68%
Profit And Loss - Net Sales
Net Sales 124.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.87% vs 58.35% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.41% vs 82.37% in Mar 2024
Profit And Loss - Interest
Interest 2.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 52.99% vs 41.63% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 8.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.59% vs 115.56% in Mar 2024






