Sigachi Indust.

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE0D0K01022
  • NSEID: SIGACHI
  • BSEID: 543389
INR
34.86
-0.3 (-0.85%)
BSENSE

Dec 05

BSE+NSE Vol: 14.47 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
488.00
398.00
302.00
250.00
192.00
139.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
488.00
398.00
302.00
250.00
192.00
139.00
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
-5.00
-3.00
-4.00
2.00
-1.00
Raw Materials Consumed
238.00
200.00
142.00
123.00
97.00
74.00
Power & Fuel Cost
13.00
10.00
6.00
5.00
4.00
4.00
Employee Cost
73.00
57.00
38.00
21.00
17.00
14.00
Operating Expenses
25.00
19.00
17.00
14.00
13.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
26.00
20.00
26.00
29.00
9.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
1.00
1.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
388.00
322.00
243.00
197.00
153.00
114.00
Operating Profit (PBDIT) excl Other Income
99.00
76.00
58.00
53.00
38.00
24.00
Other Income
20.00
11.00
6.00
2.00
3.00
4.00
Operating Profit (PBDIT)
120.00
88.00
65.00
55.00
42.00
29.00
Interest
12.00
7.00
4.00
1.00
1.00
2.00
Profit before Depriciation and Tax
108.00
80.00
61.00
54.00
40.00
27.00
Depreciation
15.00
10.00
6.00
2.00
2.00
1.00
Profit Before Taxation & Exceptional Items
92.00
69.00
54.00
51.00
38.00
25.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
92.00
69.00
54.00
51.00
38.00
25.00
Provision for Tax
21.00
12.00
10.00
11.00
8.00
5.00
Profit After Tax
70.00
57.00
43.00
40.00
30.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
166.00
124.00
100.00
77.00
48.00
33.00
Profit Available for appropriations
235.00
181.00
100.00
117.00
78.00
54.00
Appropriations
235.00
181.00
100.00
117.00
78.00
54.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
0.00%
10.00%
Earnings Per Share
2.06
1.81
1.42
15.44
13.13
8.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.38% vs 32.08% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 30.44% vs 30.53% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 59.79% vs 80.96% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 23.04% vs 31.54% in Mar 2024

Compare Profit and Loss Results of Sigachi Indust.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
488.00
311.00
177.00
56.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
488.00
311.00
177.00
56.91%
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
6.00
-22.00
-366.67%
Raw Materials Consumed
238.00
81.00
157.00
193.83%
Power & Fuel Cost
13.00
13.00
0.00
0.00%
Employee Cost
73.00
62.00
11.00
17.74%
Operating Expenses
25.00
16.00
9.00
56.25%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
26.00
28.00
-2.00
-7.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
9.00
-6.00
-66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
388.00
250.00
138.00
55.20%
Operating Profit (PBDIT) excl Other Income
99.00
61.00
38.00
62.30%
Other Income
20.00
3.00
17.00
566.67%
Operating Profit (PBDIT)
120.00
64.00
56.00
87.50%
Interest
12.00
12.00
0.00
0.00%
Profit before Depriciation and Tax
108.00
52.00
56.00
107.69%
Depreciation
15.00
16.00
-1.00
-6.25%
Profit Before Taxation & Exceptional Items
92.00
35.00
57.00
162.86%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
92.00
39.00
53.00
135.90%
Provision for Tax
21.00
10.00
11.00
110.00%
Profit After Tax
70.00
24.00
46.00
191.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
166.00
215.00
-49.00
-22.79%
Profit Available for appropriations
235.00
242.00
-7.00
-2.89%
Appropriations
235.00
242.00
-7.00
-2.89%
Equity Dividend (%)
10%
70%
-60.00
Earnings Per Share
2.06
33.89
-31.83
-93.92%
Profit And Loss - Net Sales
Net Sales 488.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.38% vs 32.08% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.44% vs 30.53% in Mar 2024

Profit And Loss - Interest
Interest 12.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 59.79% vs 80.96% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 70.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.04% vs 31.54% in Mar 2024