Sijin Intelligent Forming Machinery Co., Ltd.

65
Hold
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100004967
CNY
14.00
-0.42 (-2.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
730.00
620.00
485.00
507.00
476.00
385.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
730.00
620.00
485.00
507.00
476.00
385.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
54.00
50.00
32.00
32.00
25.00
30.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
550.00
481.00
366.00
363.00
331.00
287.00
Operating Profit (PBDIT) excl Other Income
180.00
138.00
118.00
143.00
145.00
98.00
Other Income
10.00
78.00
10.00
26.00
11.00
14.00
Operating Profit (PBDIT)
229.00
251.00
150.00
179.00
161.00
125.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
47.00
37.00
35.00
20.00
14.00
14.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
182.00
213.00
114.00
159.00
147.00
110.00
Provision for Tax
27.00
31.00
17.00
19.00
23.00
16.00
Profit After Tax
154.00
181.00
97.00
139.00
123.00
93.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.55
0.64
0.34
0.49
0.43
0.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 17.82% vs 27.79% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 30.43% vs 17.08% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -4.41% vs 32.12% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -14.98% vs 86.27% in Dec 2024

Compare Profit and Loss Results of Sijin Intelligent Forming Machinery Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
730.00
0
730.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
730.00
0
730.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
54.00
0
54.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
550.00
0
550.00
0%
Operating Profit (PBDIT) excl Other Income
180.00
0.00
180.00
0%
Other Income
10.00
0
10.00
0%
Operating Profit (PBDIT)
229.00
0
229.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
47.00
0
47.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
182.00
0
182.00
0%
Provision for Tax
27.00
0
27.00
0%
Profit After Tax
154.00
0
154.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5454
0
0.55
0%
Profit And Loss - Net Sales
Net Sales 730.65 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.82% vs 27.79% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.43% vs 17.08% in Dec 2024

Profit And Loss - Interest
Interest 0.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -4.41% vs 32.12% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 154.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -14.98% vs 86.27% in Dec 2024