Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
4,303.00
3,741.00
4,554.00
4,510.00
3,986.00
4,134.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,303.00
3,741.00
4,554.00
4,510.00
3,986.00
4,134.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,500.00
2,162.00
0.00
0.00
0.00
0.00
Operating Expenses
3.00
3.00
6.00
6.00
6.00
14.00
General and Administration Expenses
1,657.00
1,549.00
1,633.00
1,557.00
1,489.00
1,388.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,155.00
3,607.00
4,315.00
4,128.00
4,082.00
4,060.00
Operating Profit (PBDIT) excl Other Income
148.00
134.00
239.00
382.00
-96.00
74.00
Other Income
5.00
-2.00
15.00
18.00
32.00
18.00
Operating Profit (PBDIT)
209.00
182.00
304.00
474.00
18.00
187.00
Interest
3.00
3.00
6.00
6.00
6.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
56.00
50.00
50.00
74.00
82.00
95.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
199.00
108.00
227.00
309.00
-81.00
44.00
Provision for Tax
-6.00
36.00
27.00
54.00
20.00
27.00
Profit After Tax
206.00
72.00
200.00
254.00
-101.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
75.05
25.62
69.28
87.58
-35.38
5.55
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 15.02% vs -17.85% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 10.45% vs -43.93% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 0.00% vs -50.00% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is 186.11% vs -64.00% in Nov 2024
Compare Profit and Loss Results of Silicon Studio Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,303.00
4,003.00
300.00
7.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,303.00
4,003.00
300.00
7.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
2,500.00
0.00
2,500.00
0%
Operating Expenses
3.00
0.00
3.00
0%
General and Administration Expenses
1,657.00
2,391.00
-734.00
-30.70%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,155.00
3,283.00
872.00
26.56%
Operating Profit (PBDIT) excl Other Income
148.00
720.00
-572.00
-79.44%
Other Income
5.00
4.00
1.00
25.00%
Operating Profit (PBDIT)
209.00
776.00
-567.00
-73.07%
Interest
3.00
0.00
3.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
56.00
51.00
5.00
9.80%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
199.00
723.00
-524.00
-72.48%
Provision for Tax
-6.00
238.00
-244.00
-102.52%
Profit After Tax
206.00
485.00
-279.00
-57.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
75.0461
94.1396
-19.09
-20.28%
Profit And Loss - Net Sales
Net Sales 4,303.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 15.02% vs -17.85% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 10.45% vs -43.93% in Nov 2024
Profit And Loss - Interest
Interest 3.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 0.00% vs -50.00% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 206.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 186.11% vs -64.00% in Nov 2024






