Silver Grant International Holdings Group Ltd.

Not Rated
  • Market Cap: N/A
  • Industry: Realty
  • ISIN: HK0171000877
HKD
0.09
0 (-2.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
101.00
124.00
111.00
123.00
94.00
108.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
101.00
124.00
111.00
123.00
94.00
108.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.00
48.00
52.00
63.00
53.00
50.00
Operating Expenses
439.00
342.00
530.00
410.00
216.00
133.00
General and Administration Expenses
199.00
638.00
415.00
252.00
204.00
228.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-26.00
27.00
0.00
25.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
214.00
660.00
436.00
274.00
227.00
247.00
Operating Profit (PBDIT) excl Other Income
-113.00
-535.00
-324.00
-150.00
-133.00
-138.00
Other Income
30.00
231.00
455.00
314.00
280.00
180.00
Operating Profit (PBDIT)
-74.00
-288.00
148.00
180.00
161.00
54.00
Interest
439.00
342.00
530.00
410.00
216.00
133.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.00
15.00
17.00
16.00
14.00
12.00
Profit Before Taxation & Exceptional Items
-679.00
-858.00
-798.00
-638.00
-43.00
-270.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-679.00
-858.00
-798.00
-638.00
-43.00
-270.00
Provision for Tax
-17.00
-16.00
-52.00
15.00
-3.00
10.00
Profit After Tax
-784.00
-956.00
-742.00
-1,812.00
-441.00
-179.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.33
-0.41
-0.32
-0.63
-0.14
-0.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -18.83% vs 11.57% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 78.81% vs -65.01% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 28.22% vs -35.40% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 17.96% vs -28.76% in Dec 2023

Compare Profit and Loss Results of Silver Grant International Holdings Group Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
101.00
352.00
-251.00
-71.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
101.00
352.00
-251.00
-71.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
37.00
128.00
-91.00
-71.09%
Operating Expenses
439.00
73.00
366.00
501.37%
General and Administration Expenses
199.00
120.00
79.00
65.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-26.00
-14.00
-12.00
-85.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
214.00
269.00
-55.00
-20.45%
Operating Profit (PBDIT) excl Other Income
-113.00
83.00
-196.00
-236.14%
Other Income
30.00
46.00
-16.00
-34.78%
Operating Profit (PBDIT)
-74.00
150.00
-224.00
-149.33%
Interest
439.00
73.00
366.00
501.37%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
8.00
20.00
-12.00
-60.00%
Profit Before Taxation & Exceptional Items
-679.00
4,129.00
-4,808.00
-116.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-679.00
4,129.00
-4,808.00
-116.44%
Provision for Tax
-17.00
80.00
-97.00
-121.25%
Profit After Tax
-784.00
3,978.00
-4,762.00
-119.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.3283
10.6074
-10.94
-103.10%
Profit And Loss - Net Sales
Net Sales 101.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.83% vs 11.57% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -113.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 78.81% vs -65.01% in Dec 2023

Profit And Loss - Interest
Interest 439.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.22% vs -35.40% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax -784.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.96% vs -28.76% in Dec 2023