Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
14,918.00
13,555.00
12,266.00
11,215.00
10,050.00
8,832.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,918.00
13,555.00
12,266.00
11,215.00
10,050.00
8,832.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,840.00
1,572.00
1,195.00
954.00
806.00
707.00
Operating Expenses
11.00
4.00
4.00
5.00
1.00
0.00
General and Administration Expenses
3,802.00
3,302.00
2,797.00
2,373.00
1,785.00
1,611.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,090.00
12,795.00
11,588.00
10,632.00
9,185.00
7,901.00
Operating Profit (PBDIT) excl Other Income
827.00
760.00
678.00
583.00
864.00
931.00
Other Income
172.00
200.00
207.00
178.00
109.00
136.00
Operating Profit (PBDIT)
1,926.00
1,742.00
1,525.00
1,303.00
1,266.00
1,237.00
Interest
11.00
4.00
4.00
5.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
907.00
781.00
664.00
585.00
323.00
169.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,005.00
955.00
856.00
617.00
866.00
1,067.00
Provision for Tax
302.00
287.00
253.00
215.00
320.00
389.00
Profit After Tax
702.00
668.00
602.00
401.00
546.00
678.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
64.24
61.02
55.02
36.66
49.85
61.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 10.06% vs 10.50% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 8.87% vs 12.12% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 141.83% vs 5.86% in Jul 2024
Profit After Tax
YoY Growth in year ended Jul 2025 is 5.17% vs 10.87% in Jul 2024
Compare Profit and Loss Results of Silver Life Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,918.00
1,49,542.00
-1,34,624.00
-90.02%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,918.00
1,49,542.00
-1,34,624.00
-90.02%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,840.00
0.00
1,840.00
0%
Operating Expenses
11.00
25.00
-14.00
-56.00%
General and Administration Expenses
3,802.00
27,234.00
-23,432.00
-86.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,090.00
1,41,336.00
-1,27,246.00
-90.03%
Operating Profit (PBDIT) excl Other Income
827.00
8,206.00
-7,379.00
-89.92%
Other Income
172.00
1,346.00
-1,174.00
-87.22%
Operating Profit (PBDIT)
1,926.00
14,644.00
-12,718.00
-86.85%
Interest
11.00
25.00
-14.00
-56.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
907.00
5,092.00
-4,185.00
-82.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,005.00
7,353.00
-6,348.00
-86.33%
Provision for Tax
302.00
2,567.00
-2,265.00
-88.24%
Profit After Tax
702.00
4,733.00
-4,031.00
-85.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
64.236
139.0668
-74.83
-53.81%
Profit And Loss - Net Sales
Net Sales 14,918.34 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 10.06% vs 10.50% in Jul 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 827.65 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 8.87% vs 12.12% in Jul 2024
Profit And Loss - Interest
Interest 11.41 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 141.83% vs 5.86% in Jul 2024
Profit And Loss - Profit After Tax
Profit After Tax 702.58 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 5.17% vs 10.87% in Jul 2024






