Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
123.00
117.00
123.00
131.00
108.00
102.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
123.00
117.00
123.00
131.00
108.00
102.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.00
72.00
71.00
72.00
62.00
60.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
18.00
11.00
-11.00
8.00
8.00
13.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
106.00
98.00
72.00
95.00
84.00
83.00
Operating Profit (PBDIT) excl Other Income
17.00
18.00
50.00
36.00
23.00
18.00
Other Income
2.00
1.00
0.00
1.00
0.00
1.00
Operating Profit (PBDIT)
24.00
27.00
57.00
46.00
31.00
23.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.00
8.00
6.00
7.00
7.00
3.00
Profit Before Taxation & Exceptional Items
20.00
19.00
38.00
31.00
22.00
20.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
19.00
38.00
31.00
22.00
20.00
Provision for Tax
4.00
4.00
7.00
6.00
5.00
5.00
Profit After Tax
15.00
15.00
30.00
24.00
17.00
15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.00
0.96
1.92
1.52
1.05
0.98
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.28% vs -4.71% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.29% vs -62.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -65.80% vs 1.20% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 3.46% vs -50.69% in Dec 2023
Compare Profit and Loss Results of Silvercrest Asset Management Group, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
123.00
30.00
93.00
310.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
123.00
30.00
93.00
310.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
76.00
0.00
76.00
0%
Operating Expenses
0.00
16.00
-16.00
-100.00%
General and Administration Expenses
18.00
2.00
16.00
800.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
106.00
-14.00
120.00
857.14%
Operating Profit (PBDIT) excl Other Income
17.00
45.00
-28.00
-62.22%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
24.00
45.00
-21.00
-46.67%
Interest
0.00
16.00
-16.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4.00
0.00
4.00
0%
Profit Before Taxation & Exceptional Items
20.00
28.00
-8.00
-28.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
28.00
-8.00
-28.57%
Provision for Tax
4.00
0.00
4.00
0%
Profit After Tax
15.00
28.00
-13.00
-46.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.0003
2.1228
-1.12
-52.88%
Profit And Loss - Net Sales
Net Sales 123.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.28% vs -4.71% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.29% vs -62.88% in Dec 2023
Profit And Loss - Interest
Interest 0.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -65.80% vs 1.20% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 15.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.46% vs -50.69% in Dec 2023






