Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
570.00
978.00
287.00
2,114.00
497.00
513.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
570.00
978.00
287.00
2,114.00
497.00
513.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.00
49.00
48.00
42.00
36.00
31.00
Operating Expenses
18.00
12.00
0.00
5.00
4.00
5.00
General and Administration Expenses
49.00
107.00
81.00
96.00
69.00
78.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
0.00
16.00
4.00
-11.00
-5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
427.00
775.00
275.00
1,637.00
374.00
362.00
Operating Profit (PBDIT) excl Other Income
142.00
203.00
11.00
477.00
123.00
150.00
Other Income
7.00
0.00
17.00
5.00
-11.00
-4.00
Operating Profit (PBDIT)
174.00
222.00
52.00
501.00
121.00
153.00
Interest
18.00
12.00
0.00
5.00
4.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
23.00
18.00
23.00
19.00
10.00
6.00
Profit Before Taxation & Exceptional Items
81.00
158.00
38.00
736.00
134.00
157.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
81.00
158.00
38.00
736.00
134.00
157.00
Provision for Tax
68.00
123.00
25.00
352.00
75.00
95.00
Profit After Tax
13.00
34.00
12.00
383.00
58.00
62.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.01
0.02
0.01
0.13
0.03
0.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -41.69% vs 240.20% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -29.78% vs 1,601.57% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.78% vs 1,335.93% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -60.53% vs 173.09% in Mar 2024
Compare Profit and Loss Results of Sino Harbour Holdings Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
570.00
8,979.00
-8,409.00
-93.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
570.00
8,979.00
-8,409.00
-93.65%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
45.00
0.00
45.00
0%
Operating Expenses
18.00
101.00
-83.00
-82.18%
General and Administration Expenses
49.00
0.00
49.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
427.00
9,564.00
-9,137.00
-95.54%
Operating Profit (PBDIT) excl Other Income
142.00
-585.00
727.00
124.27%
Other Income
7.00
5.00
2.00
40.00%
Operating Profit (PBDIT)
174.00
-575.00
749.00
130.26%
Interest
18.00
101.00
-83.00
-82.18%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23.00
23.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
81.00
0.00
81.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
81.00
-716.00
797.00
111.31%
Provision for Tax
68.00
328.00
-260.00
-79.27%
Profit After Tax
13.00
-713.00
726.00
101.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0083
-0.4401
0.45
101.89%
Profit And Loss - Net Sales
Net Sales 570.86 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -41.69% vs 240.20% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.94 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -29.78% vs 1,601.57% in Mar 2024
Profit And Loss - Interest
Interest 18.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.78% vs 1,335.93% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 13.53 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -60.53% vs 173.09% in Mar 2024






