Sirius Real Estate Ltd.

74
Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: GG00B1W3VF54
GBP
0.97
-20.44 (-95.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
267.00
249.00
233.00
178.00
147.00
131.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
267.00
249.00
233.00
178.00
147.00
131.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.00
39.00
31.00
24.00
19.00
16.00
Operating Expenses
23.00
17.00
15.00
13.00
8.00
8.00
General and Administration Expenses
43.00
39.00
37.00
27.00
22.00
16.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
3.00
3.00
1.00
0.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
158.00
150.00
142.00
104.00
88.00
75.00
Operating Profit (PBDIT) excl Other Income
108.00
98.00
90.00
73.00
59.00
56.00
Other Income
16.00
9.00
6.00
3.00
2.00
6.00
Operating Profit (PBDIT)
129.00
112.00
101.00
80.00
63.00
64.00
Interest
23.00
17.00
15.00
13.00
8.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.00
4.00
4.00
2.00
1.00
1.00
Profit Before Taxation & Exceptional Items
167.00
98.00
72.00
137.00
141.00
95.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
167.00
98.00
72.00
137.00
141.00
95.00
Provision for Tax
19.00
6.00
6.00
17.00
14.00
11.00
Profit After Tax
149.00
93.00
68.00
125.00
131.00
85.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.10
0.07
0.06
0.11
0.12
0.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.21% vs 6.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 9.87% vs 8.89% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 32.21% vs 13.50% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 61.05% vs 35.19% in Mar 2024

Compare Profit and Loss Results of Sirius Real Estate Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
267.00
2,404.00
-2,137.00
-88.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
267.00
2,404.00
-2,137.00
-88.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
38.00
1,552.00
-1,514.00
-97.55%
Operating Expenses
23.00
42.00
-19.00
-45.24%
General and Administration Expenses
43.00
8.00
35.00
437.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
0.00
4.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
158.00
2,301.00
-2,143.00
-93.13%
Operating Profit (PBDIT) excl Other Income
108.00
102.00
6.00
5.88%
Other Income
16.00
54.00
-38.00
-70.37%
Operating Profit (PBDIT)
129.00
242.00
-113.00
-46.69%
Interest
23.00
42.00
-19.00
-45.24%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4.00
86.00
-82.00
-95.35%
Profit Before Taxation & Exceptional Items
167.00
0.00
167.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
167.00
80.00
87.00
108.75%
Provision for Tax
19.00
35.00
-16.00
-45.71%
Profit After Tax
149.00
53.00
96.00
181.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1011
0.3725
-0.27
-72.86%
Profit And Loss - Net Sales
Net Sales 267.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.21% vs 6.77% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.87% vs 8.89% in Mar 2024

Profit And Loss - Interest
Interest 23.73 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 32.21% vs 13.50% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 149.97 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 61.05% vs 35.19% in Mar 2024