Sirius Real Estate Ltd.

69
Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: GG00B1W3VF54
GBP
0.97
-20.44 (-95.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
300.00
267.00
249.00
233.00
178.00
147.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
300.00
267.00
249.00
233.00
178.00
147.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.00
38.00
39.00
31.00
24.00
19.00
Operating Expenses
39.00
23.00
17.00
15.00
13.00
8.00
General and Administration Expenses
48.00
43.00
39.00
37.00
27.00
22.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-12.00
4.00
3.00
3.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
178.00
158.00
150.00
142.00
104.00
88.00
Operating Profit (PBDIT) excl Other Income
121.00
108.00
98.00
90.00
73.00
59.00
Other Income
0.00
16.00
9.00
6.00
3.00
2.00
Operating Profit (PBDIT)
126.00
129.00
112.00
101.00
80.00
63.00
Interest
39.00
23.00
17.00
15.00
13.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.00
4.00
4.00
4.00
2.00
1.00
Profit Before Taxation & Exceptional Items
178.00
167.00
98.00
72.00
137.00
141.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
178.00
167.00
98.00
72.00
137.00
141.00
Provision for Tax
-15.00
19.00
6.00
6.00
17.00
14.00
Profit After Tax
198.00
149.00
93.00
68.00
125.00
131.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.13
0.10
0.07
0.06
0.11
0.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 12.45% vs 7.18% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 12.30% vs 9.83% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 65.41% vs 32.17% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 32.50% vs 61.01% in Mar 2025

Compare Profit and Loss Results of Sirius Real Estate Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
300.00
2,550.00
-2,250.00
-88.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
300.00
2,550.00
-2,250.00
-88.24%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
45.00
1,770.00
-1,725.00
-97.46%
Operating Expenses
39.00
40.00
-1.00
-2.50%
General and Administration Expenses
48.00
2.00
46.00
2,300.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-12.00
0.00
-12.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
178.00
2,433.00
-2,255.00
-92.68%
Operating Profit (PBDIT) excl Other Income
121.00
117.00
4.00
3.42%
Other Income
0.00
54.00
-54.00
-100.00%
Operating Profit (PBDIT)
126.00
257.00
-131.00
-50.97%
Interest
39.00
40.00
-1.00
-2.50%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3.00
84.00
-81.00
-96.43%
Profit Before Taxation & Exceptional Items
178.00
0.00
178.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
178.00
92.00
86.00
93.48%
Provision for Tax
-15.00
27.00
-42.00
-155.56%
Profit After Tax
198.00
70.00
128.00
182.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1285
0.493
-0.36
-73.94%
Profit And Loss - Net Sales
Net Sales 300.47 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 12.45% vs 7.18% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.92 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 12.30% vs 9.83% in Mar 2025

Profit And Loss - Interest
Interest 39.26 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 65.41% vs 32.17% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 198.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 32.50% vs 61.01% in Mar 2025