Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.87% vs -16.21% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 58.92% vs 48.57% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.96% vs 50.76% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 93.74% vs 4.98% in Mar 2024
Compare Profit and Loss Results of Siyaram Recycli.
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
511.00
250.00
261.00
104.40%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
511.00
250.00
261.00
104.40%
Expenditure (Ex Depriciation)
Stock Adjustments
-68.00
0.00
-68.00
0%
Raw Materials Consumed
523.00
182.00
341.00
187.36%
Power & Fuel Cost
0.00
8.00
-8.00
-100.00%
Employee Cost
2.00
18.00
-16.00
-88.89%
Operating Expenses
21.00
10.00
11.00
110.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
2.00
-1.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
484.00
230.00
254.00
110.43%
Operating Profit (PBDIT) excl Other Income
27.00
19.00
8.00
42.11%
Other Income
2.00
2.00
0.00
0.00%
Operating Profit (PBDIT)
29.00
22.00
7.00
31.82%
Interest
7.00
3.00
4.00
133.33%
Profit before Depriciation and Tax
21.00
18.00
3.00
16.67%
Depreciation
1.00
6.00
-5.00
-83.33%
Profit Before Taxation & Exceptional Items
20.00
12.00
8.00
66.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
12.00
8.00
66.67%
Provision for Tax
5.00
2.00
3.00
150.00%
Profit After Tax
14.00
9.00
5.00
55.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
22.00
41.00
-19.00
-46.34%
Profit Available for appropriations
36.00
51.00
-15.00
-29.41%
Appropriations
36.00
51.00
-15.00
-29.41%
Equity Dividend (%)
0%
5%
-5.00
Earnings Per Share
6.69
2.43
4.26
175.31%
Profit And Loss - Net Sales
Net Sales 511.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.87% vs -16.21% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.92% vs 48.57% in Mar 2024
Profit And Loss - Interest
Interest 7.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.96% vs 50.76% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 14.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 93.74% vs 4.98% in Mar 2024






