Siyaram Silk

58
Hold
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE076B01028
  • NSEID: SIYSIL
  • BSEID: 503811
INR
665.00
-22.5 (-3.27%)
BSENSE

Dec 05

BSE+NSE Vol: 96.64 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,092.00
2,232.00
1,904.00
1,089.00
1,699.00
1,816.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,092.00
2,232.00
1,904.00
1,089.00
1,699.00
1,816.00
Expenditure (Ex Depriciation)
Stock Adjustments
-25.00
-37.00
-108.00
172.00
-28.00
2.00
Raw Materials Consumed
1,019.00
1,119.00
1,005.00
459.00
850.00
803.00
Power & Fuel Cost
70.00
84.00
74.00
44.00
58.00
63.00
Employee Cost
172.00
179.00
160.00
123.00
195.00
198.00
Operating Expenses
336.00
340.00
291.00
143.00
230.00
270.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
154.00
115.00
87.00
46.00
132.00
136.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
33.00
25.00
30.00
20.00
41.00
39.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,806.00
1,864.00
1,571.00
1,035.00
1,531.00
1,576.00
Operating Profit (PBDIT) excl Other Income
285.00
368.00
333.00
53.00
167.00
239.00
Other Income
37.00
40.00
34.00
40.00
33.00
28.00
Operating Profit (PBDIT)
322.00
408.00
367.00
94.00
201.00
267.00
Interest
20.00
19.00
18.00
29.00
43.00
48.00
Profit before Depriciation and Tax
302.00
388.00
349.00
64.00
158.00
219.00
Depreciation
55.00
58.00
58.00
61.00
73.00
62.00
Profit Before Taxation & Exceptional Items
247.00
330.00
290.00
3.00
85.00
157.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
247.00
330.00
290.00
3.00
85.00
152.00
Provision for Tax
62.00
79.00
74.00
0.00
15.00
53.00
Profit After Tax
184.00
250.00
216.00
3.00
69.00
99.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
19.00
16.00
49.00
44.00
37.00
60.00
Profit Available for appropriations
204.00
267.00
265.00
47.00
106.00
159.00
Appropriations
204.00
267.00
265.00
47.00
106.00
159.00
Equity Dividend (%)
550.00%
550.00%
460.00%
230.00%
430.00%
220.00%
Earnings Per Share
39.99
53.55
46.14
0.76
14.77
21.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.38% vs -6.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -2.63% vs -22.78% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.16% vs 2.80% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 7.61% vs -26.66% in Mar 2024

Compare Profit and Loss Results of Siyaram Silk
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,092.00
2.00
2,090.00
104,500.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,092.00
2.00
2,090.00
104,500.00%
Expenditure (Ex Depriciation)
Stock Adjustments
-25.00
0.00
-25.00
0%
Raw Materials Consumed
1,019.00
0.00
1,019.00
0%
Power & Fuel Cost
70.00
0.00
70.00
0%
Employee Cost
172.00
0.00
172.00
0%
Operating Expenses
336.00
0.00
336.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
154.00
0.00
154.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
33.00
0.00
33.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,806.00
0.00
1,806.00
0%
Operating Profit (PBDIT) excl Other Income
285.00
1.00
284.00
28,400.00%
Other Income
37.00
0.00
37.00
0%
Operating Profit (PBDIT)
322.00
1.00
321.00
32,100.00%
Interest
20.00
0.00
20.00
0%
Profit before Depriciation and Tax
302.00
1.00
301.00
30,100.00%
Depreciation
55.00
0.00
55.00
0%
Profit Before Taxation & Exceptional Items
247.00
1.00
246.00
24,600.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
247.00
1.00
246.00
24,600.00%
Provision for Tax
62.00
0.00
62.00
0%
Profit After Tax
184.00
1.00
183.00
18,300.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
19.00
-3.00
22.00
733.33%
Profit Available for appropriations
204.00
-2.00
206.00
10,300.00%
Appropriations
204.00
-2.00
206.00
10,300.00%
Equity Dividend (%)
550%
0%
550.00
Earnings Per Share
39.99
1.26
38.73
3,073.81%
Profit And Loss - Net Sales
Net Sales 2,220.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.38% vs -6.38% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.63% vs -22.78% in Mar 2024

Profit And Loss - Interest
Interest 23.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.16% vs 2.80% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 198.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.61% vs -26.66% in Mar 2024