Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
No of Months
12
12
12
12
12
12
Operating Income
135.00
108.00
102.00
114.00
98.00
79.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
135.00
108.00
102.00
114.00
98.00
79.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.00
49.00
45.00
46.00
34.00
30.00
Operating Expenses
4.00
3.00
4.00
8.00
5.00
4.00
General and Administration Expenses
37.00
33.00
30.00
20.00
15.00
16.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
110.00
90.00
87.00
97.00
70.00
58.00
Operating Profit (PBDIT) excl Other Income
24.00
18.00
15.00
16.00
27.00
20.00
Other Income
-3.00
-4.00
189.00
-6.00
-8.00
3.00
Operating Profit (PBDIT)
58.00
46.00
236.00
46.00
41.00
40.00
Interest
4.00
3.00
4.00
8.00
5.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
37.00
32.00
32.00
36.00
24.00
16.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16.00
8.00
194.00
5.00
5.00
17.00
Provision for Tax
1.00
4.00
1.00
1.00
0.00
3.00
Profit After Tax
14.00
3.00
193.00
3.00
4.00
14.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.11
0.03
1.70
0.04
0.04
0.16
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 24.93% vs 5.34% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 35.53% vs 18.90% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 22.51% vs -25.87% in Dec 2021
Profit After Tax
YoY Growth in year ended Dec 2022 is 292.17% vs -98.04% in Dec 2021
Compare Profit and Loss Results of Smart Metering Systems Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
135.00
4,546.00
-4,411.00
-97.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
135.00
4,546.00
-4,411.00
-97.03%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
67.00
759.00
-692.00
-91.17%
Operating Expenses
4.00
8.00
-4.00
-50.00%
General and Administration Expenses
37.00
341.00
-304.00
-89.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
110.00
4,357.00
-4,247.00
-97.48%
Operating Profit (PBDIT) excl Other Income
24.00
188.00
-164.00
-87.23%
Other Income
-3.00
28.00
-31.00
-110.71%
Operating Profit (PBDIT)
58.00
242.00
-184.00
-76.03%
Interest
4.00
8.00
-4.00
-50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
37.00
33.00
4.00
12.12%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
168.00
-152.00
-90.48%
Provision for Tax
1.00
40.00
-39.00
-97.50%
Profit After Tax
14.00
131.00
-117.00
-89.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1111
2.7155
-2.60
-95.91%
Profit And Loss - Net Sales
Net Sales 135.52 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 24.93% vs 5.34% in Dec 2021
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.80 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 35.53% vs 18.90% in Dec 2021
Profit And Loss - Interest
Interest 4.27 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 22.51% vs -25.87% in Dec 2021
Profit And Loss - Profit After Tax
Profit After Tax 14.87 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 292.17% vs -98.04% in Dec 2021






