Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
11,640.00
9,336.00
11,788.00
13,363.00
12,115.00
11,607.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,640.00
9,336.00
11,788.00
13,363.00
12,115.00
11,607.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
8.00
10.00
12.00
4.00
2.00
General and Administration Expenses
2,137.00
2,493.00
2,588.00
3,000.00
2,514.00
2,092.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,401.00
9,234.00
11,771.00
13,231.00
11,811.00
10,859.00
Operating Profit (PBDIT) excl Other Income
239.00
102.00
17.00
132.00
303.00
747.00
Other Income
116.00
2.00
0.00
-28.00
-3.00
-9.00
Operating Profit (PBDIT)
907.00
940.00
836.00
985.00
931.00
1,259.00
Interest
16.00
8.00
10.00
12.00
4.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
551.00
835.00
819.00
881.00
630.00
521.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
322.00
-1,040.00
-16.00
-115.00
202.00
735.00
Provision for Tax
29.00
-11.00
85.00
107.00
240.00
251.00
Profit After Tax
291.00
-1,028.00
-117.00
-228.00
-38.00
483.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
20.03
-70.79
-8.30
-17.44
-2.96
35.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.68% vs -20.80% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 133.98% vs 492.23% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 87.77% vs -16.64% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 128.36% vs -778.43% in Mar 2024
Compare Profit and Loss Results of SMN Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,640.00
494.00
11,146.00
2,256.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,640.00
494.00
11,146.00
2,256.28%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
0.00
16.00
0%
General and Administration Expenses
2,137.00
219.00
1,918.00
875.80%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,401.00
498.00
10,903.00
2,189.36%
Operating Profit (PBDIT) excl Other Income
239.00
-4.00
243.00
6,075.00%
Other Income
116.00
1.00
115.00
11,500.00%
Operating Profit (PBDIT)
907.00
9.00
898.00
9,977.78%
Interest
16.00
0.00
16.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
551.00
12.00
539.00
4,491.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
322.00
-2.00
324.00
16,200.00%
Provision for Tax
29.00
4.00
25.00
625.00%
Profit After Tax
291.00
-7.00
298.00
4,257.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
20.0335
-1.3485
21.38
1,585.61%
Profit And Loss - Net Sales
Net Sales 11,640.95 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 24.68% vs -20.80% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 239.16 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 133.98% vs 492.23% in Mar 2024
Profit And Loss - Interest
Interest 16.46 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 87.77% vs -16.64% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 291.75 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 128.36% vs -778.43% in Mar 2024






