SMN Corp.

71
Buy
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3435770007
JPY
446.00
1 (0.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
11,640.00
9,336.00
11,788.00
13,363.00
12,115.00
11,607.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,640.00
9,336.00
11,788.00
13,363.00
12,115.00
11,607.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
8.00
10.00
12.00
4.00
2.00
General and Administration Expenses
2,137.00
2,493.00
2,588.00
3,000.00
2,514.00
2,092.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,401.00
9,234.00
11,771.00
13,231.00
11,811.00
10,859.00
Operating Profit (PBDIT) excl Other Income
239.00
102.00
17.00
132.00
303.00
747.00
Other Income
116.00
2.00
0.00
-28.00
-3.00
-9.00
Operating Profit (PBDIT)
907.00
940.00
836.00
985.00
931.00
1,259.00
Interest
16.00
8.00
10.00
12.00
4.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
551.00
835.00
819.00
881.00
630.00
521.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
322.00
-1,040.00
-16.00
-115.00
202.00
735.00
Provision for Tax
29.00
-11.00
85.00
107.00
240.00
251.00
Profit After Tax
291.00
-1,028.00
-117.00
-228.00
-38.00
483.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
20.03
-70.79
-8.30
-17.44
-2.96
35.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 24.68% vs -20.80% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 133.98% vs 492.23% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 87.77% vs -16.64% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 128.36% vs -778.43% in Mar 2024

Compare Profit and Loss Results of SMN Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,640.00
494.00
11,146.00
2,256.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,640.00
494.00
11,146.00
2,256.28%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
0.00
16.00
0%
General and Administration Expenses
2,137.00
219.00
1,918.00
875.80%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,401.00
498.00
10,903.00
2,189.36%
Operating Profit (PBDIT) excl Other Income
239.00
-4.00
243.00
6,075.00%
Other Income
116.00
1.00
115.00
11,500.00%
Operating Profit (PBDIT)
907.00
9.00
898.00
9,977.78%
Interest
16.00
0.00
16.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
551.00
12.00
539.00
4,491.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
322.00
-2.00
324.00
16,200.00%
Provision for Tax
29.00
4.00
25.00
625.00%
Profit After Tax
291.00
-7.00
298.00
4,257.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
20.0335
-1.3485
21.38
1,585.61%
Profit And Loss - Net Sales
Net Sales 11,640.95 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 24.68% vs -20.80% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 239.16 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 133.98% vs 492.23% in Mar 2024

Profit And Loss - Interest
Interest 16.46 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 87.77% vs -16.64% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 291.75 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 128.36% vs -778.43% in Mar 2024