Solar-Fabrik AG

  • Market Cap: Micro Cap
  • Industry: Electronic Equipment/Instruments
  • ISIN: DE0006614712
EUR
0.01
0.01 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'13
Dec'12
Dec'11
Dec'10
No of Months
12
12
12
12
Operating Income
52.00
96.00
176.00
228.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
52.00
96.00
176.00
228.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
10.00
11.00
13.00
14.00
Operating Expenses
0.00
0.00
1.00
1.00
General and Administration Expenses
6.00
6.00
5.00
11.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
60.00
106.00
176.00
216.00
Operating Profit (PBDIT) excl Other Income
-7.00
-10.00
0.00
11.00
Other Income
0.00
3.00
1.00
0.00
Operating Profit (PBDIT)
-7.00
-3.00
4.00
15.00
Interest
0.00
0.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
0.00
3.00
3.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
-7.00
-22.00
0.00
9.00
Provision for Tax
0.00
0.00
0.00
1.00
Profit After Tax
-7.00
-22.00
0.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.58
-1.69
-0.28
0.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2013 is -44.96% vs -45.61% in Dec 2012

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2013 is 26.35% vs -1,512.45% in Dec 2012

stock-summary

Interest

YoY Growth in year ended Dec 2013 is -88.99% vs -31.56% in Dec 2012

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2013 is 67.40% vs -12,858.38% in Dec 2012

Compare Profit and Loss Results of Solar-Fabrik AG
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
52.00
35.00
17.00
48.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
52.00
35.00
17.00
48.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
10.00
4.00
6.00
150.00%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
6.00
7.00
-1.00
-14.29%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
60.00
33.00
27.00
81.82%
Operating Profit (PBDIT) excl Other Income
-7.00
2.00
-9.00
-450.00%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
-7.00
3.00
-10.00
-333.33%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
2.00
-9.00
-450.00%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
-7.00
1.00
-8.00
-800.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.58
0.26
-0.84
-323.08%
Profit And Loss - Net Sales
Net Sales 52.97 Million
in Dec 2013

Figures in Million
stock-summary

YoY Growth in year ended Dec 2013 is -44.96% vs -45.61% in Dec 2012

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -7.52 Million
in Dec 2013

Figures in Million
stock-summary

YoY Growth in year ended Dec 2013 is 26.35% vs -1,512.45% in Dec 2012

Profit And Loss - Interest
Interest 0.10 Million
in Dec 2013

Figures in Million
stock-summary

YoY Growth in year ended Dec 2013 is -88.99% vs -31.56% in Dec 2012

Profit And Loss - Profit After Tax
Profit After Tax -7.20 Million
in Dec 2013

Figures in Million
stock-summary

YoY Growth in year ended Dec 2013 is 67.40% vs -12,858.38% in Dec 2012