Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
17,359.00
16,041.00
15,883.00
13,986.00
13,922.00
13,186.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,359.00
16,041.00
15,883.00
13,986.00
13,922.00
13,186.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
21.00
8.00
7.00
11.00
14.00
14.00
General and Administration Expenses
2,832.00
2,755.00
2,597.00
2,311.00
2,268.00
2,169.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,962.00
15,120.00
14,738.00
12,957.00
12,817.00
12,338.00
Operating Profit (PBDIT) excl Other Income
1,397.00
920.00
1,145.00
1,029.00
1,105.00
848.00
Other Income
32.00
42.00
172.00
36.00
107.00
395.00
Operating Profit (PBDIT)
1,903.00
1,417.00
1,724.00
1,405.00
1,529.00
1,534.00
Interest
21.00
8.00
7.00
11.00
14.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
474.00
454.00
405.00
340.00
316.00
290.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,363.00
960.00
1,205.00
1,042.00
1,205.00
1,021.00
Provision for Tax
459.00
342.00
441.00
412.00
102.00
397.00
Profit After Tax
839.00
562.00
753.00
564.00
1,060.00
593.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
37.75
23.08
30.99
23.15
43.57
24.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.22% vs 0.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.73% vs -19.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 155.77% vs 15.79% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 49.30% vs -25.37% in Dec 2024
Compare Profit and Loss Results of SOLXYZ Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,359.00
24,862.00
-7,503.00
-30.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,359.00
24,862.00
-7,503.00
-30.18%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
21.00
43.00
-22.00
-51.16%
General and Administration Expenses
2,832.00
4,314.00
-1,482.00
-34.35%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,962.00
23,012.00
-7,050.00
-30.64%
Operating Profit (PBDIT) excl Other Income
1,397.00
1,849.00
-452.00
-24.45%
Other Income
32.00
88.00
-56.00
-63.64%
Operating Profit (PBDIT)
1,903.00
3,145.00
-1,242.00
-39.49%
Interest
21.00
43.00
-22.00
-51.16%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
474.00
1,207.00
-733.00
-60.73%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,363.00
1,894.00
-531.00
-28.04%
Provision for Tax
459.00
514.00
-55.00
-10.70%
Profit After Tax
839.00
1,379.00
-540.00
-39.16%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
37.75
81.8949
-44.14
-53.90%
Profit And Loss - Net Sales
Net Sales 17,359.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.22% vs 0.99% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,397.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.73% vs -19.62% in Dec 2024
Profit And Loss - Interest
Interest 21.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 155.77% vs 15.79% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 839.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.30% vs -25.37% in Dec 2024






