Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,546.00
3,184.00
2,675.00
2,130.00
1,566.00
1,037.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,546.00
3,184.00
2,675.00
2,130.00
1,566.00
1,037.00
Expenditure (Ex Depriciation)
Stock Adjustments
20.00
-31.00
40.00
-43.00
-64.00
3.00
Raw Materials Consumed
1,524.00
1,405.00
1,179.00
989.00
709.00
442.00
Power & Fuel Cost
88.00
81.00
65.00
48.00
39.00
31.00
Employee Cost
315.00
250.00
180.00
168.00
147.00
102.00
Operating Expenses
432.00
402.00
352.00
294.00
213.00
139.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
52.00
47.00
61.00
39.00
29.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
41.00
34.00
25.00
21.00
13.00
17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,579.00
2,282.00
1,979.00
1,571.00
1,125.00
795.00
Operating Profit (PBDIT) excl Other Income
966.00
902.00
695.00
559.00
441.00
242.00
Other Income
135.00
23.00
11.00
20.00
2.00
5.00
Operating Profit (PBDIT)
1,102.00
926.00
707.00
579.00
443.00
248.00
Interest
30.00
25.00
16.00
18.00
32.00
25.00
Profit before Depriciation and Tax
1,072.00
900.00
690.00
560.00
410.00
222.00
Depreciation
254.00
220.00
178.00
141.00
96.00
67.00
Profit Before Taxation & Exceptional Items
817.00
680.00
512.00
418.00
313.00
154.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
798.00
671.00
509.00
432.00
299.00
387.00
Provision for Tax
198.00
153.00
113.00
70.00
84.00
26.00
Profit After Tax
599.00
517.00
395.00
361.00
215.00
360.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,407.00
1,071.00
795.00
480.00
355.00
115.00
Profit Available for appropriations
2,008.00
1,588.00
1,191.00
841.00
570.00
475.00
Appropriations
2,008.00
1,588.00
1,191.00
841.00
570.00
475.00
Equity Dividend (%)
32.00%
30.60%
28.10%
15.40%
189.33%
424.00%
Earnings Per Share
9.92
8.83
6.76
6.22
3.76
7.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.34% vs 19.03% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.17% vs 29.64% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 16.96% vs 52.41% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 15.82% vs 30.98% in Mar 2024
Compare Profit and Loss Results of Sona BLW Precis.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,546.00
0
3,546.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,546.00
0
3,546.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
20.00
0
20.00
0%
Raw Materials Consumed
1,524.00
0
1,524.00
0%
Power & Fuel Cost
88.00
0
88.00
0%
Employee Cost
315.00
0
315.00
0%
Operating Expenses
432.00
0
432.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
52.00
0
52.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
41.00
0
41.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,579.00
0
2,579.00
0%
Operating Profit (PBDIT) excl Other Income
966.00
0.00
966.00
0%
Other Income
135.00
0
135.00
0%
Operating Profit (PBDIT)
1,102.00
0
1,102.00
0%
Interest
30.00
0
30.00
0%
Profit before Depriciation and Tax
1,072.00
0
1,072.00
0%
Depreciation
254.00
0
254.00
0%
Profit Before Taxation & Exceptional Items
817.00
0
817.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
798.00
0
798.00
0%
Provision for Tax
198.00
0
198.00
0%
Profit After Tax
599.00
0
599.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,407.00
0
1,407.00
0%
Profit Available for appropriations
2,008.00
0
2,008.00
0%
Appropriations
2,008.00
0
2,008.00
0%
Equity Dividend (%)
32%
0%
32.00
Earnings Per Share
9.92
0
9.92
0%
Profit And Loss - Net Sales
Net Sales 3,546.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.34% vs 19.03% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 966.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.17% vs 29.64% in Mar 2024
Profit And Loss - Interest
Interest 30.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.96% vs 52.41% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 599.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.82% vs 30.98% in Mar 2024






