Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'16
Dec'15
Dec'14
Dec'13
Dec'11
Dec'10
No of Months
12
12
12
12
12
12
Operating Income
4,65,966.00
8,25,936.00
6,26,331.00
3,71,606.00
1,90,001.00
3,86,426.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,65,966.00
8,25,936.00
6,26,331.00
3,71,606.00
1,90,001.00
3,86,426.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
74,993.00
29,501.00
22,604.00
10,130.00
19,327.00
10,810.00
General and Administration Expenses
44,244.00
44,976.00
38,396.00
23,701.00
0.00
30,468.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,80,650.00
7,84,329.00
5,87,166.00
3,46,154.00
1,59,648.00
3,51,791.00
Operating Profit (PBDIT) excl Other Income
85,315.00
41,607.00
39,164.00
25,451.00
30,352.00
34,634.00
Other Income
-1,690.00
3,190.00
-520.00
-1,304.00
1.00
371.00
Operating Profit (PBDIT)
1,22,516.00
56,474.00
48,811.00
29,613.00
9,460.00
44,567.00
Interest
74,993.00
29,501.00
22,604.00
10,130.00
19,327.00
10,810.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39,613.00
11,676.00
10,167.00
5,466.00
0.00
9,561.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
12,122.00
14,162.00
16,040.00
14,016.00
-9,867.00
24,195.00
Provision for Tax
467.00
6,837.00
3,484.00
4,090.00
0.00
2,778.00
Profit After Tax
11,548.00
7,334.00
12,556.00
9,837.00
-9,820.00
21,911.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
722.00
458.00
785.00
615.00
0.00
0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2016 is -43.58% vs 31.87% in Dec 2015
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2016 is 105.05% vs 6.24% in Dec 2015
Interest
YoY Growth in year ended Dec 2016 is 154.20% vs 30.51% in Dec 2015
Profit After Tax
YoY Growth in year ended Dec 2016 is 57.45% vs -41.58% in Dec 2015
Compare Profit and Loss Results of Song Da 3 JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
4,65,966.00
0
4,65,966.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,65,966.00
0
4,65,966.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
74,993.00
0
74,993.00
0%
General and Administration Expenses
44,244.00
0
44,244.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,80,650.00
0
3,80,650.00
0%
Operating Profit (PBDIT) excl Other Income
85,315.00
0.00
85,315.00
0%
Other Income
-1,690.00
0
-1,690.00
0%
Operating Profit (PBDIT)
1,22,516.00
0
1,22,516.00
0%
Interest
74,993.00
0
74,993.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39,613.00
0
39,613.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
12,122.00
0
12,122.00
0%
Provision for Tax
467.00
0
467.00
0%
Profit After Tax
11,548.00
0
11,548.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
722
0
722.00
0%
Profit And Loss - Net Sales
Net Sales 4,65,966.33 Million
in Dec 2016Figures in Million
YoY Growth in year ended Dec 2016 is -43.58% vs 31.87% in Dec 2015
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85,315.65 Million
in Dec 2016Figures in Million
YoY Growth in year ended Dec 2016 is 105.05% vs 6.24% in Dec 2015
Profit And Loss - Interest
Interest 74,993.61 Million
in Dec 2016Figures in Million
YoY Growth in year ended Dec 2016 is 154.20% vs 30.51% in Dec 2015
Profit And Loss - Profit After Tax
Profit After Tax 11,548.47 Million
in Dec 2016Figures in Million
YoY Growth in year ended Dec 2016 is 57.45% vs -41.58% in Dec 2015
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
