Song Da Consulting JSC

48
Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: VN000000SDC6
VND
7,300.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
72,983.00
52,547.00
47,072.00
48,353.00
53,230.00
71,559.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
72,983.00
52,547.00
47,072.00
48,353.00
53,230.00
71,559.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33,889.00
29,573.00
32,620.00
30,043.00
29,644.00
43,597.00
Operating Expenses
444.00
407.00
261.00
387.00
866.00
929.00
General and Administration Expenses
10,082.00
9,020.00
9,231.00
8,645.00
7,859.00
10,078.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
70,064.00
50,193.00
45,463.00
46,722.00
50,646.00
68,419.00
Operating Profit (PBDIT) excl Other Income
2,918.00
2,353.00
1,608.00
1,631.00
2,584.00
3,140.00
Other Income
378.00
850.00
1,264.00
2,745.00
168.00
795.00
Operating Profit (PBDIT)
4,101.00
3,533.00
3,441.00
4,196.00
3,520.00
4,517.00
Interest
444.00
407.00
261.00
387.00
866.00
929.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,173.00
835.00
1,020.00
991.00
1,086.00
1,176.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,482.00
2,289.00
2,145.00
2,790.00
1,568.00
2,613.00
Provision for Tax
868.00
489.00
438.00
410.00
225.00
637.00
Profit After Tax
1,668.00
1,820.00
1,707.00
2,378.00
1,348.00
1,446.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
639.36
697.51
654.36
911.40
516.90
554.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 38.89% vs 11.63% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 24.02% vs 46.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.08% vs 56.19% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -8.34% vs 6.59% in Dec 2023

Compare Profit and Loss Results of Song Da Consulting JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
72,983.00
1,71,166.00
-98,183.00
-57.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
72,983.00
1,71,166.00
-98,183.00
-57.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
33,889.00
59,760.00
-25,871.00
-43.29%
Operating Expenses
444.00
45,132.00
-44,688.00
-99.02%
General and Administration Expenses
10,082.00
8,761.00
1,321.00
15.08%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
70,064.00
1,68,931.00
-98,867.00
-58.53%
Operating Profit (PBDIT) excl Other Income
2,918.00
2,235.00
683.00
30.56%
Other Income
378.00
-1,414.00
1,792.00
126.73%
Operating Profit (PBDIT)
4,101.00
8,451.00
-4,350.00
-51.47%
Interest
444.00
45,132.00
-44,688.00
-99.02%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,173.00
12,173.00
-11,000.00
-90.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,482.00
-48,855.00
51,337.00
105.08%
Provision for Tax
868.00
0.00
868.00
0%
Profit After Tax
1,668.00
-48,855.00
50,523.00
103.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
639.3645
-6448.5095
7,087.87
109.91%
Profit And Loss - Net Sales
Net Sales 72,983.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.89% vs 11.63% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,918.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.02% vs 46.33% in Dec 2023

Profit And Loss - Interest
Interest 444.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.08% vs 56.19% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,668.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.34% vs 6.59% in Dec 2023