Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
412.00
410.00
370.00
386.00
365.00
197.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
412.00
410.00
370.00
386.00
365.00
197.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.00
45.00
42.00
39.00
38.00
24.00
Operating Expenses
40.00
33.00
25.00
23.00
38.00
30.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
381.00
345.00
416.00
381.00
387.00
246.00
Operating Profit (PBDIT) excl Other Income
31.00
65.00
-45.00
5.00
-21.00
-48.00
Other Income
5.00
-2.00
10.00
0.00
13.00
5.00
Operating Profit (PBDIT)
114.00
137.00
52.00
92.00
74.00
12.00
Interest
40.00
33.00
25.00
23.00
38.00
30.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
76.00
73.00
87.00
85.00
83.00
55.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-2.00
30.00
-27.00
-17.00
-46.00
-101.00
Provision for Tax
14.00
2.00
0.00
0.00
0.00
0.00
Profit After Tax
-16.00
27.00
-27.00
-17.00
-46.00
-101.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.06
0.08
-0.12
-0.07
-0.22
-0.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.46% vs 10.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -52.15% vs 244.25% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 19.76% vs 33.46% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -160.29% vs 197.84% in Dec 2023
Compare Profit and Loss Results of Sotkamo Silver AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
412.00
414.00
-2.00
-0.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
412.00
414.00
-2.00
-0.48%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
44.00
226.00
-182.00
-80.53%
Operating Expenses
40.00
5.00
35.00
700.00%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
381.00
389.00
-8.00
-2.06%
Operating Profit (PBDIT) excl Other Income
31.00
25.00
6.00
24.00%
Other Income
5.00
4.00
1.00
25.00%
Operating Profit (PBDIT)
114.00
60.00
54.00
90.00%
Interest
40.00
5.00
35.00
700.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
76.00
29.00
47.00
162.07%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-2.00
25.00
-27.00
-108.00%
Provision for Tax
14.00
5.00
9.00
180.00%
Profit After Tax
-16.00
20.00
-36.00
-180.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0573
0.4486
-0.51
-112.77%
Profit And Loss - Net Sales
Net Sales 412.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.46% vs 10.62% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -52.15% vs 244.25% in Dec 2023
Profit And Loss - Interest
Interest 40.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.76% vs 33.46% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -16.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -160.29% vs 197.84% in Dec 2023






