South West Pinn.

80
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE980Y01015
  • NSEID: SOUTHWEST
  • BSEID: 543986
INR
204.28
9.72 (5.0%)
BSENSE

Dec 05

BSE+NSE Vol: 2.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
180.00
133.00
124.00
117.00
103.00
85.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
180.00
133.00
124.00
117.00
103.00
85.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
73.00
65.00
54.00
20.00
16.00
13.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.00
24.00
18.00
18.00
17.00
18.00
Operating Expenses
38.00
14.00
26.00
48.00
41.00
32.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
0.00
0.00
1.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
146.00
108.00
103.00
92.00
79.00
69.00
Operating Profit (PBDIT) excl Other Income
33.00
24.00
20.00
24.00
23.00
16.00
Other Income
4.00
2.00
4.00
2.00
2.00
1.00
Operating Profit (PBDIT)
38.00
27.00
24.00
27.00
26.00
17.00
Interest
8.00
8.00
6.00
5.00
5.00
5.00
Profit before Depriciation and Tax
29.00
18.00
18.00
22.00
21.00
12.00
Depreciation
9.00
8.00
7.00
7.00
7.00
6.00
Profit Before Taxation & Exceptional Items
20.00
9.00
11.00
15.00
13.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
21.00
10.00
11.00
15.00
13.00
5.00
Provision for Tax
4.00
2.00
2.00
4.00
3.00
2.00
Profit After Tax
15.00
7.00
8.00
11.00
10.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
58.00
50.00
41.00
31.00
21.00
18.00
Profit Available for appropriations
74.00
58.00
50.00
42.00
31.00
21.00
Appropriations
74.00
58.00
50.00
42.00
31.00
21.00
Equity Dividend (%)
0.00%
5.00%
5.00%
5.00%
5.00%
5.00%
Earnings Per Share
5.84
2.96
3.22
3.91
3.66
1.17
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 35.13% vs 7.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 35.88% vs 21.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.96% vs 42.31% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 112.02% vs -16.95% in Mar 2024

Compare Profit and Loss Results of South West Pinn.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
180.00
58.00
122.00
210.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
180.00
58.00
122.00
210.34%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
1.00
100.00%
Raw Materials Consumed
73.00
52.00
21.00
40.38%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
27.00
1.00
26.00
2,600.00%
Operating Expenses
38.00
0.00
38.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
0.00
3.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
146.00
53.00
93.00
175.47%
Operating Profit (PBDIT) excl Other Income
33.00
4.00
29.00
725.00%
Other Income
4.00
0.00
4.00
0%
Operating Profit (PBDIT)
38.00
4.00
34.00
850.00%
Interest
8.00
0.00
8.00
0%
Profit before Depriciation and Tax
29.00
4.00
25.00
625.00%
Depreciation
9.00
1.00
8.00
800.00%
Profit Before Taxation & Exceptional Items
20.00
2.00
18.00
900.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
21.00
2.00
19.00
950.00%
Provision for Tax
4.00
0.00
4.00
0%
Profit After Tax
15.00
1.00
14.00
1,400.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
58.00
0.00
58.00
0%
Profit Available for appropriations
74.00
1.00
73.00
7,300.00%
Appropriations
74.00
1.00
73.00
7,300.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.84
0.233
5.61
2,406.44%
Profit And Loss - Net Sales
Net Sales 180.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.13% vs 7.37% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.88% vs 21.58% in Mar 2024

Profit And Loss - Interest
Interest 8.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.96% vs 42.31% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 15.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 112.02% vs -16.95% in Mar 2024