Sprix Ltd.

79
Buy
  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3400020008
JPY
1,164.00
-10 (-0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
35,127.00
31,860.00
30,363.00
29,352.00
25,901.00
11,843.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
35,127.00
31,860.00
30,363.00
29,352.00
25,901.00
11,843.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
13.00
8.00
5.00
5.00
10.00
0.00
General and Administration Expenses
7,662.00
7,596.00
7,356.00
6,430.00
5,883.00
2,630.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
32,956.00
30,766.00
29,044.00
26,573.00
23,464.00
10,055.00
Operating Profit (PBDIT) excl Other Income
2,171.00
1,094.00
1,319.00
2,779.00
2,437.00
1,787.00
Other Income
20.00
47.00
4.00
8.00
39.00
0.00
Operating Profit (PBDIT)
3,137.00
2,267.00
2,494.00
3,914.00
3,402.00
1,936.00
Interest
13.00
8.00
5.00
5.00
10.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
946.00
1,126.00
1,171.00
1,127.00
925.00
149.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,869.00
1,013.00
1,118.00
2,661.00
2,401.00
1,775.00
Provision for Tax
781.00
513.00
557.00
1,061.00
954.00
637.00
Profit After Tax
1,087.00
500.00
560.00
1,606.00
1,467.00
1,150.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
61.69
28.36
31.86
90.99
82.99
64.62
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 10.25% vs 4.93% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 98.45% vs -17.06% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 62.50% vs 60.00% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 117.40% vs -10.71% in Sep 2024

Compare Profit and Loss Results of Sprix Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
35,127.00
47,611.00
-12,484.00
-26.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
35,127.00
47,611.00
-12,484.00
-26.22%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
13.00
546.00
-533.00
-97.62%
General and Administration Expenses
7,662.00
30,057.00
-22,395.00
-74.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
32,956.00
45,443.00
-12,487.00
-27.48%
Operating Profit (PBDIT) excl Other Income
2,171.00
2,167.00
4.00
0.18%
Other Income
20.00
145.00
-125.00
-86.21%
Operating Profit (PBDIT)
3,137.00
4,247.00
-1,110.00
-26.14%
Interest
13.00
546.00
-533.00
-97.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
946.00
1,934.00
-988.00
-51.09%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,869.00
215.00
1,654.00
769.30%
Provision for Tax
781.00
102.00
679.00
665.69%
Profit After Tax
1,087.00
51.00
1,036.00
2,031.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
61.6924
3.4706
58.22
1,677.57%
Profit And Loss - Net Sales
Net Sales 35,127.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 10.25% vs 4.93% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,171.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 98.45% vs -17.06% in Sep 2024

Profit And Loss - Interest
Interest 13.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 62.50% vs 60.00% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,087.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 117.40% vs -10.71% in Sep 2024