Sterling Tools

26
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE334A01023
  • NSEID: STERTOOLS
  • BSEID: 530759
INR
276.35
-5.15 (-1.83%)
BSENSE

Dec 05

BSE+NSE Vol: 36.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,026.00
931.00
771.00
509.00
355.00
364.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,026.00
931.00
771.00
509.00
355.00
364.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-7.00
-11.00
-10.00
-15.00
14.00
Raw Materials Consumed
514.00
499.00
400.00
234.00
136.00
123.00
Power & Fuel Cost
48.00
48.00
47.00
38.00
30.00
28.00
Employee Cost
91.00
65.00
53.00
44.00
37.00
36.00
Operating Expenses
172.00
158.00
135.00
100.00
75.00
71.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
24.00
21.00
20.00
15.00
13.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
19.00
16.00
9.00
7.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
916.00
824.00
674.00
443.00
293.00
303.00
Operating Profit (PBDIT) excl Other Income
109.00
107.00
97.00
66.00
61.00
60.00
Other Income
11.00
6.00
2.00
3.00
3.00
6.00
Operating Profit (PBDIT)
121.00
114.00
100.00
69.00
64.00
67.00
Interest
9.00
9.00
8.00
6.00
7.00
6.00
Profit before Depriciation and Tax
111.00
104.00
91.00
62.00
57.00
60.00
Depreciation
34.00
33.00
31.00
27.00
26.00
24.00
Profit Before Taxation & Exceptional Items
76.00
71.00
59.00
35.00
30.00
36.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
72.00
63.00
34.00
30.00
36.00
Provision for Tax
18.00
16.00
15.00
9.00
6.00
5.00
Profit After Tax
58.00
55.00
47.00
26.00
24.00
31.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
357.00
309.00
265.00
243.00
219.00
198.00
Profit Available for appropriations
415.00
365.00
313.00
269.00
243.00
228.00
Appropriations
415.00
365.00
313.00
269.00
243.00
228.00
Equity Dividend (%)
100.00%
100.00%
100.00%
50.00%
50.00%
100.00%
Earnings Per Share
16.17
15.37
13.29
7.09
6.53
8.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.12% vs 20.73% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.67% vs 10.50% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.25% vs 7.08% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 5.29% vs 15.64% in Mar 2024

Compare Profit and Loss Results of Sterling Tools
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,026.00
0
1,026.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,026.00
0
1,026.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
0
-3.00
0%
Raw Materials Consumed
514.00
0
514.00
0%
Power & Fuel Cost
48.00
0
48.00
0%
Employee Cost
91.00
0
91.00
0%
Operating Expenses
172.00
0
172.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
24.00
0
24.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
39.00
0
39.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
916.00
0
916.00
0%
Operating Profit (PBDIT) excl Other Income
109.00
0.00
109.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
121.00
0
121.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
111.00
0
111.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
76.00
0
76.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
76.00
0
76.00
0%
Provision for Tax
18.00
0
18.00
0%
Profit After Tax
58.00
0
58.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
357.00
0
357.00
0%
Profit Available for appropriations
415.00
0
415.00
0%
Appropriations
415.00
0
415.00
0%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
16.17
0
16.17
0%
Profit And Loss - Net Sales
Net Sales 1,026.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.12% vs 20.73% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.67% vs 10.50% in Mar 2024

Profit And Loss - Interest
Interest 9.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.25% vs 7.08% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 58.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.29% vs 15.64% in Mar 2024