Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,026.00
931.00
771.00
509.00
355.00
364.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,026.00
931.00
771.00
509.00
355.00
364.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-7.00
-11.00
-10.00
-15.00
14.00
Raw Materials Consumed
514.00
499.00
400.00
234.00
136.00
123.00
Power & Fuel Cost
48.00
48.00
47.00
38.00
30.00
28.00
Employee Cost
91.00
65.00
53.00
44.00
37.00
36.00
Operating Expenses
172.00
158.00
135.00
100.00
75.00
71.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
24.00
21.00
20.00
15.00
13.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
19.00
16.00
9.00
7.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
916.00
824.00
674.00
443.00
293.00
303.00
Operating Profit (PBDIT) excl Other Income
109.00
107.00
97.00
66.00
61.00
60.00
Other Income
11.00
6.00
2.00
3.00
3.00
6.00
Operating Profit (PBDIT)
121.00
114.00
100.00
69.00
64.00
67.00
Interest
9.00
9.00
8.00
6.00
7.00
6.00
Profit before Depriciation and Tax
111.00
104.00
91.00
62.00
57.00
60.00
Depreciation
34.00
33.00
31.00
27.00
26.00
24.00
Profit Before Taxation & Exceptional Items
76.00
71.00
59.00
35.00
30.00
36.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
72.00
63.00
34.00
30.00
36.00
Provision for Tax
18.00
16.00
15.00
9.00
6.00
5.00
Profit After Tax
58.00
55.00
47.00
26.00
24.00
31.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
357.00
309.00
265.00
243.00
219.00
198.00
Profit Available for appropriations
415.00
365.00
313.00
269.00
243.00
228.00
Appropriations
415.00
365.00
313.00
269.00
243.00
228.00
Equity Dividend (%)
100.00%
100.00%
100.00%
50.00%
50.00%
100.00%
Earnings Per Share
16.17
15.37
13.29
7.09
6.53
8.47
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.12% vs 20.73% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.67% vs 10.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.25% vs 7.08% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 5.29% vs 15.64% in Mar 2024
Compare Profit and Loss Results of Sterling Tools
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,026.00
0
1,026.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,026.00
0
1,026.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
0
-3.00
0%
Raw Materials Consumed
514.00
0
514.00
0%
Power & Fuel Cost
48.00
0
48.00
0%
Employee Cost
91.00
0
91.00
0%
Operating Expenses
172.00
0
172.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
24.00
0
24.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
39.00
0
39.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
916.00
0
916.00
0%
Operating Profit (PBDIT) excl Other Income
109.00
0.00
109.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
121.00
0
121.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
111.00
0
111.00
0%
Depreciation
34.00
0
34.00
0%
Profit Before Taxation & Exceptional Items
76.00
0
76.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
76.00
0
76.00
0%
Provision for Tax
18.00
0
18.00
0%
Profit After Tax
58.00
0
58.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
357.00
0
357.00
0%
Profit Available for appropriations
415.00
0
415.00
0%
Appropriations
415.00
0
415.00
0%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
16.17
0
16.17
0%
Profit And Loss - Net Sales
Net Sales 1,026.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.12% vs 20.73% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.67% vs 10.50% in Mar 2024
Profit And Loss - Interest
Interest 9.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.25% vs 7.08% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 58.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.29% vs 15.64% in Mar 2024






