Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
7,548.00
6,301.00
2,015.00
5,198.00
5,080.00
5,575.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,548.00
6,301.00
2,015.00
5,198.00
5,080.00
5,575.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
4,687.00
4,560.00
1,210.00
2,419.00
3,069.00
3,589.00
Power & Fuel Cost
0.00
1.00
0.00
0.00
0.00
1.00
Employee Cost
180.00
200.00
247.00
227.00
208.00
240.00
Operating Expenses
2,163.00
1,108.00
1,562.00
3,241.00
1,936.00
1,276.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
2.00
8.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
72.00
59.00
28.00
112.00
152.00
35.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,234.00
6,037.00
3,138.00
6,101.00
5,457.00
5,246.00
Operating Profit (PBDIT) excl Other Income
313.00
264.00
-1,123.00
-902.00
-377.00
328.00
Other Income
203.00
39.00
110.00
94.00
158.00
303.00
Operating Profit (PBDIT)
516.00
303.00
-1,012.00
-808.00
-218.00
632.00
Interest
164.00
126.00
151.00
87.00
104.00
219.00
Profit before Depriciation and Tax
351.00
176.00
-1,164.00
-895.00
-323.00
412.00
Depreciation
11.00
14.00
14.00
14.00
16.00
14.00
Profit Before Taxation & Exceptional Items
340.00
162.00
-1,178.00
-910.00
-340.00
398.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-270.00
162.00
-1,178.00
-910.00
-340.00
398.00
Provision for Tax
25.00
76.00
-3.00
5.00
-50.00
94.00
Profit After Tax
-295.00
85.00
-1,174.00
-915.00
-290.00
304.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,309.00
-1,388.00
-6.00
901.00
1,197.00
1,006.00
Profit Available for appropriations
-1,619.00
-1,306.00
-1,175.00
-7.00
912.00
1,316.00
Appropriations
-1,619.00
-1,306.00
-1,175.00
-7.00
912.00
1,316.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
600.00%
Earnings Per Share
-13.25
3.49
-61.65
-54.21
-17.80
19.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 19.77% vs NA in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 18.51% vs NA in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 29.83% vs NA in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -445.75% vs NA in Mar 2025
Compare Profit and Loss Results of Sterling & Wils.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,548.00
6,768.00
780.00
11.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,548.00
6,768.00
780.00
11.52%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
4,687.00
2,041.00
2,646.00
129.64%
Power & Fuel Cost
0.00
36.00
-36.00
-100.00%
Employee Cost
180.00
387.00
-207.00
-53.49%
Operating Expenses
2,163.00
1,961.00
202.00
10.30%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
72.00
77.00
-5.00
-6.49%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,234.00
4,702.00
2,532.00
53.85%
Operating Profit (PBDIT) excl Other Income
313.00
2,066.00
-1,753.00
-84.85%
Other Income
203.00
171.00
32.00
18.71%
Operating Profit (PBDIT)
516.00
2,237.00
-1,721.00
-76.93%
Interest
164.00
851.00
-687.00
-80.73%
Profit before Depriciation and Tax
351.00
1,386.00
-1,035.00
-74.68%
Depreciation
11.00
194.00
-183.00
-94.33%
Profit Before Taxation & Exceptional Items
340.00
1,191.00
-851.00
-71.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-270.00
1,191.00
-1,461.00
-122.67%
Provision for Tax
25.00
376.00
-351.00
-93.35%
Profit After Tax
-295.00
815.00
-1,110.00
-136.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,309.00
4,541.00
-5,850.00
-128.83%
Profit Available for appropriations
-1,619.00
5,357.00
-6,976.00
-130.22%
Appropriations
-1,619.00
5,357.00
-6,976.00
-130.22%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
-13.25
31.79
-45.04
-141.68%
Profit And Loss - Net Sales
Net Sales 7,548.05 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 19.77% vs NA in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 313.18 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 18.51% vs NA in Mar 2025
Profit And Loss - Interest
Interest 164.87 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 29.83% vs NA in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax -295.79 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -445.75% vs NA in Mar 2025






