Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
No of Months
12
12
12
12
12
12
Operating Income
194.00
220.00
211.00
176.00
110.00
83.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
8.00
16.00
13.00
8.00
6.00
Net Sales
194.00
212.00
194.00
162.00
102.00
77.00
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
3.00
-6.00
-3.00
-2.00
-1.00
Raw Materials Consumed
94.00
108.00
111.00
92.00
58.00
43.00
Power & Fuel Cost
14.00
11.00
9.00
8.00
6.00
4.00
Employee Cost
20.00
20.00
16.00
13.00
11.00
8.00
Operating Expenses
2.00
9.00
7.00
5.00
4.00
2.00
General and Administration Expenses
-1.00
6.00
4.00
2.00
3.00
3.00
Selling and Distribution Expenses
0.00
0.00
1.00
1.00
2.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
9.00
10.00
7.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
154.00
169.00
155.00
126.00
85.00
64.00
Operating Profit (PBDIT) excl Other Income
40.00
43.00
39.00
35.00
16.00
13.00
Other Income
6.00
4.00
4.00
3.00
3.00
3.00
Operating Profit (PBDIT)
46.00
47.00
43.00
38.00
19.00
16.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
46.00
47.00
42.00
38.00
19.00
16.00
Depreciation
5.00
6.00
5.00
5.00
2.00
1.00
Profit Before Taxation & Exceptional Items
41.00
41.00
37.00
33.00
17.00
15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
41.00
37.00
33.00
17.00
15.00
Provision for Tax
15.00
14.00
12.00
11.00
5.00
4.00
Profit After Tax
33.00
27.00
24.00
21.00
11.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
88.00
69.00
44.00
31.00
25.00
19.00
Profit Available for appropriations
122.00
96.00
69.00
53.00
36.00
30.00
Appropriations
122.00
96.00
69.00
53.00
36.00
30.00
Equity Dividend (%)
550.00%
360.00%
310.00%
290.00%
155.00%
150.00%
Earnings Per Share
160.93
130.05
119.47
104.80
55.57
50.68
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.18% vs -12.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 54.06% vs -48.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.41% vs 0.00% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 43.42% vs -63.51% in Dec 2023
Compare Profit and Loss Results of Stovec Inds.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
194.00
0
194.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
194.00
0
194.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
0
3.00
0%
Raw Materials Consumed
94.00
0
94.00
0%
Power & Fuel Cost
14.00
0
14.00
0%
Employee Cost
20.00
0
20.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
1.00
0
1.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
154.00
0
154.00
0%
Operating Profit (PBDIT) excl Other Income
40.00
0.00
40.00
0%
Other Income
6.00
0
6.00
0%
Operating Profit (PBDIT)
46.00
0
46.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
46.00
0
46.00
0%
Depreciation
5.00
0
5.00
0%
Profit Before Taxation & Exceptional Items
41.00
0
41.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
49.00
0
49.00
0%
Provision for Tax
15.00
0
15.00
0%
Profit After Tax
33.00
0
33.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
88.00
0
88.00
0%
Profit Available for appropriations
122.00
0
122.00
0%
Appropriations
122.00
0
122.00
0%
Equity Dividend (%)
550%
0%
550.00
Earnings Per Share
160.93
0
160.93
0%
Profit And Loss - Net Sales
Net Sales 234.57 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 13.18% vs -12.12% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.70 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 54.06% vs -48.52% in Dec 2023
Profit And Loss - Interest
Interest 0.09 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is -3.41% vs 0.00% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 12.96 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 43.42% vs -63.51% in Dec 2023






