Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
Operating Income
497.00
388.00
374.00
326.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
497.00
388.00
374.00
326.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
90.00
70.00
60.00
51.00
Operating Expenses
1.00
3.00
1.00
1.00
General and Administration Expenses
131.00
108.00
41.00
32.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
317.00
260.00
230.00
160.00
Operating Profit (PBDIT) excl Other Income
179.00
128.00
143.00
166.00
Other Income
-3.00
1.00
3.00
1.00
Operating Profit (PBDIT)
200.00
151.00
168.00
186.00
Interest
1.00
3.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
23.00
21.00
21.00
18.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
174.00
133.00
145.00
165.00
Provision for Tax
38.00
30.00
28.00
31.00
Profit After Tax
131.00
102.00
117.00
134.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.84
0.65
0.75
0.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2021 is 27.94% vs 3.95% in Dec 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2021 is 39.66% vs -10.43% in Dec 2020
Interest
YoY Growth in year ended Dec 2021 is -52.48% vs 115.94% in Dec 2020
Profit After Tax
YoY Growth in year ended Dec 2021 is 28.51% vs -12.67% in Dec 2020
Compare Profit and Loss Results of STS Holding SA
Figures in Million
consolidated - Profit And Loss Results
Change(PLN)
Change(%)
No of Months
12
12
Operating Income
497.00
3,397.00
-2,900.00
-85.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
497.00
3,397.00
-2,900.00
-85.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
90.00
565.00
-475.00
-84.07%
Operating Expenses
1.00
53.00
-52.00
-98.11%
General and Administration Expenses
131.00
558.00
-427.00
-76.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
317.00
2,770.00
-2,453.00
-88.56%
Operating Profit (PBDIT) excl Other Income
179.00
626.00
-447.00
-71.41%
Other Income
-3.00
29.00
-32.00
-110.34%
Operating Profit (PBDIT)
200.00
972.00
-772.00
-79.42%
Interest
1.00
53.00
-52.00
-98.11%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
23.00
315.00
-292.00
-92.70%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
174.00
599.00
-425.00
-70.95%
Provision for Tax
38.00
145.00
-107.00
-73.79%
Profit After Tax
131.00
449.00
-318.00
-70.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8404
150.9113
-150.07
-99.44%
Profit And Loss - Net Sales
Net Sales 497.63 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 27.94% vs 3.95% in Dec 2020
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.70 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 39.66% vs -10.43% in Dec 2020
Profit And Loss - Interest
Interest 1.55 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is -52.48% vs 115.94% in Dec 2020
Profit And Loss - Profit After Tax
Profit After Tax 131.34 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 28.51% vs -12.67% in Dec 2020






