Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
6,622.00
7,617.00
7,059.00
6,232.00
6,008.00
5,521.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,622.00
7,617.00
7,059.00
6,232.00
6,008.00
5,521.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,437.00
1,386.00
1,341.00
1,274.00
1,228.00
Operating Expenses
11.00
11.00
11.00
12.00
11.00
9.00
General and Administration Expenses
812.00
625.00
571.00
508.00
517.00
500.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,028.00
6,924.00
6,355.00
5,623.00
5,453.00
5,285.00
Operating Profit (PBDIT) excl Other Income
594.00
692.00
703.00
609.00
554.00
236.00
Other Income
89.00
99.00
97.00
-71.00
-176.00
-17.00
Operating Profit (PBDIT)
1,085.00
1,201.00
1,209.00
945.00
734.00
561.00
Interest
11.00
11.00
11.00
12.00
11.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
454.00
464.00
461.00
457.00
409.00
390.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
531.00
468.00
737.00
484.00
313.00
159.00
Provision for Tax
168.00
-20.00
158.00
79.00
-4.00
5.00
Profit After Tax
363.00
489.00
578.00
404.00
317.00
154.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
277.96
374.51
442.27
296.10
232.22
113.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -13.06% vs 7.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -14.25% vs -1.60% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -0.21% vs -1.88% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -25.76% vs -15.52% in Mar 2024
Compare Profit and Loss Results of Sugai Chemical Industry Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,622.00
37,921.00
-31,299.00
-82.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,622.00
37,921.00
-31,299.00
-82.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
11.00
99.00
-88.00
-88.89%
General and Administration Expenses
812.00
4,473.00
-3,661.00
-81.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,028.00
37,516.00
-31,488.00
-83.93%
Operating Profit (PBDIT) excl Other Income
594.00
404.00
190.00
47.03%
Other Income
89.00
-117.00
206.00
176.07%
Operating Profit (PBDIT)
1,085.00
947.00
138.00
14.57%
Interest
11.00
99.00
-88.00
-88.89%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
454.00
887.00
-433.00
-48.82%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
531.00
5,116.00
-4,585.00
-89.62%
Provision for Tax
168.00
-105.00
273.00
260.00%
Profit After Tax
363.00
5,223.00
-4,860.00
-93.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
277.9556
3327.967
-3,050.01
-91.65%
Profit And Loss - Net Sales
Net Sales 6,622.43 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -13.06% vs 7.90% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 594.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -14.25% vs -1.60% in Mar 2024
Profit And Loss - Interest
Interest 11.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.21% vs -1.88% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 363.12 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -25.76% vs -15.52% in Mar 2024






