Sugi Holdings Co., Ltd.

85
Strong Buy
  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: JP3397060009
JPY
3,650.00
-62 (-1.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
8,78,021.00
7,44,477.00
6,67,647.00
6,25,477.00
6,02,850.00
5,41,964.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,78,021.00
7,44,477.00
6,67,647.00
6,25,477.00
6,02,850.00
5,41,964.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
227.00
15.00
16.00
19.00
21.00
22.00
General and Administration Expenses
2,32,479.00
1,92,215.00
1,70,865.00
1,59,353.00
1,47,590.00
1,32,420.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,35,457.00
7,07,854.00
6,35,988.00
5,93,340.00
5,68,809.00
5,12,202.00
Operating Profit (PBDIT) excl Other Income
42,564.00
36,623.00
31,659.00
32,137.00
34,041.00
29,762.00
Other Income
961.00
1,432.00
1,752.00
963.00
1,313.00
1,732.00
Operating Profit (PBDIT)
61,396.00
52,176.00
45,773.00
44,368.00
45,294.00
39,906.00
Interest
227.00
15.00
16.00
19.00
21.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
17,871.00
14,121.00
12,362.00
11,268.00
9,940.00
8,412.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
38,079.00
32,102.00
28,184.00
27,456.00
31,521.00
29,926.00
Provision for Tax
12,389.00
10,122.00
9,177.00
8,066.00
10,400.00
9,144.00
Profit After Tax
25,689.00
21,979.00
19,007.00
19,389.00
21,120.00
20,782.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
141.96
121.46
103.81
104.56
113.89
112.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 17.94% vs 11.51% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 16.22% vs 15.68% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 1,413.33% vs -6.25% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 16.88% vs 15.64% in Feb 2024

Compare Profit and Loss Results of Sugi Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,78,021.00
10,61,626.00
-1,83,605.00
-17.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,78,021.00
10,61,626.00
-1,83,605.00
-17.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
227.00
64.00
163.00
254.69%
General and Administration Expenses
2,32,479.00
2,67,465.00
-34,986.00
-13.08%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,35,457.00
9,79,386.00
-1,43,929.00
-14.70%
Operating Profit (PBDIT) excl Other Income
42,564.00
82,240.00
-39,676.00
-48.24%
Other Income
961.00
3,729.00
-2,768.00
-74.23%
Operating Profit (PBDIT)
61,396.00
1,09,017.00
-47,621.00
-43.68%
Interest
227.00
64.00
163.00
254.69%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
17,871.00
22,599.00
-4,728.00
-20.92%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
38,079.00
83,894.00
-45,815.00
-54.61%
Provision for Tax
12,389.00
28,883.00
-16,494.00
-57.11%
Profit After Tax
25,689.00
54,676.00
-28,987.00
-53.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
141.9567
133.8081
8.15
6.09%
Profit And Loss - Net Sales
Net Sales 8,78,021.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 17.94% vs 11.51% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42,564.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 16.22% vs 15.68% in Feb 2024

Profit And Loss - Interest
Interest 227.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 1,413.33% vs -6.25% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 25,689.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 16.88% vs 15.64% in Feb 2024