Sumitomo Heavy Industries, Ltd.

70
Buy
  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3405400007
JPY
5,045.00
-59 (-1.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
10,66,881.00
10,71,126.00
10,81,533.00
11,38,787.00
8,49,065.00
8,64,490.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,66,881.00
10,71,126.00
10,81,533.00
11,38,787.00
8,49,065.00
8,64,490.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3,760.00
3,611.00
2,487.00
1,501.00
954.00
1,184.00
General and Administration Expenses
2,09,416.00
1,68,459.00
1,56,220.00
1,68,566.00
1,14,672.00
1,18,732.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,15,399.00
10,16,024.00
10,07,166.00
10,79,050.00
7,97,722.00
8,07,684.00
Operating Profit (PBDIT) excl Other Income
51,482.00
55,102.00
74,367.00
59,737.00
51,343.00
56,806.00
Other Income
-411.00
-2,307.00
-1,630.00
-563.00
-1,920.00
-2,980.00
Operating Profit (PBDIT)
89,667.00
90,172.00
1,11,050.00
1,02,231.00
81,306.00
83,893.00
Interest
3,760.00
3,611.00
2,487.00
1,501.00
954.00
1,184.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
38,596.00
37,377.00
38,313.00
43,058.00
31,883.00
30,067.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
44,836.00
21,698.00
51,444.00
23,681.00
43,775.00
52,642.00
Provision for Tax
13,700.00
13,261.00
18,730.00
17,635.00
15,133.00
17,823.00
Profit After Tax
30,937.00
7,722.00
32,743.00
7,707.00
26,765.00
32,807.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
257.42
63.86
267.30
62.93
218.46
267.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -0.40% vs -0.96% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -6.57% vs -25.91% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 4.13% vs 45.20% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 300.63% vs -76.42% in Dec 2024

Compare Profit and Loss Results of Sumitomo Heavy Industries, Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,66,881.00
16,26,831.00
-5,59,950.00
-34.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,66,881.00
16,26,831.00
-5,59,950.00
-34.42%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
3,760.00
6,909.00
-3,149.00
-45.58%
General and Administration Expenses
2,09,416.00
1,77,454.00
31,962.00
18.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,15,399.00
14,75,955.00
-4,60,556.00
-31.20%
Operating Profit (PBDIT) excl Other Income
51,482.00
1,50,876.00
-99,394.00
-65.88%
Other Income
-411.00
1,907.00
-2,318.00
-121.55%
Operating Profit (PBDIT)
89,667.00
2,29,548.00
-1,39,881.00
-60.94%
Interest
3,760.00
6,909.00
-3,149.00
-45.58%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
38,596.00
76,765.00
-38,169.00
-49.72%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
44,836.00
1,32,208.00
-87,372.00
-66.09%
Provision for Tax
13,700.00
21,193.00
-7,493.00
-35.36%
Profit After Tax
30,937.00
1,12,740.00
-81,803.00
-72.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
257.4156
106.396
151.02
141.94%
Profit And Loss - Net Sales
Net Sales 10,66,881.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.40% vs -0.96% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51,482.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.57% vs -25.91% in Dec 2024

Profit And Loss - Interest
Interest 3,760.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.13% vs 45.20% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 30,937.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 300.63% vs -76.42% in Dec 2024