Sunteck Realty

35
Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE805D01034
  • NSEID: SUNTECK
  • BSEID: 512179
INR
404.95
-7.05 (-1.71%)
BSENSE

Dec 05

BSE+NSE Vol: 1.47 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
853.00
564.00
362.00
513.00
613.00
559.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
853.00
564.00
362.00
513.00
613.00
559.00
Expenditure (Ex Depriciation)
Stock Adjustments
148.00
-181.00
-1,344.00
-604.00
125.00
-112.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
2.00
3.00
2.00
1.00
4.00
Employee Cost
106.00
90.00
68.00
52.00
36.00
41.00
Operating Expenses
290.00
423.00
1,478.00
863.00
243.00
365.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
44.00
32.00
29.00
29.00
21.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
12.00
5.00
10.00
10.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
667.00
447.00
298.00
417.00
476.00
391.00
Operating Profit (PBDIT) excl Other Income
185.00
117.00
64.00
95.00
136.00
168.00
Other Income
49.00
55.00
28.00
20.00
16.00
20.00
Operating Profit (PBDIT)
235.00
172.00
92.00
116.00
153.00
188.00
Interest
40.00
68.00
85.00
77.00
84.00
81.00
Profit before Depriciation and Tax
194.00
104.00
6.00
38.00
69.00
107.00
Depreciation
12.00
9.00
9.00
7.00
5.00
3.00
Profit Before Taxation & Exceptional Items
181.00
94.00
-2.00
31.00
64.00
103.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
183.00
94.00
4.00
32.00
58.00
102.00
Provision for Tax
33.00
24.00
3.00
7.00
16.00
28.00
Profit After Tax
148.00
70.00
-5.00
23.00
41.00
75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,283.00
952.00
971.00
960.00
933.00
879.00
Profit Available for appropriations
1,433.00
1,023.00
973.00
986.00
974.00
953.00
Appropriations
1,433.00
1,023.00
973.00
986.00
974.00
953.00
Equity Dividend (%)
150.00%
150.00%
150.00%
150.00%
150.00%
150.00%
Earnings Per Share
10.26
4.99
0.10
1.79
2.98
5.27
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 51.04% vs 55.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 58.44% vs 82.75% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -40.20% vs -20.42% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 109.64% vs 1,365.91% in Mar 2024

Compare Profit and Loss Results of Sunteck Realty
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
853.00
2,221.00
-1,368.00
-61.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
853.00
2,221.00
-1,368.00
-61.59%
Expenditure (Ex Depriciation)
Stock Adjustments
148.00
0.00
148.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
1.00
0.00
0.00%
Employee Cost
106.00
137.00
-31.00
-22.63%
Operating Expenses
290.00
1,709.00
-1,419.00
-83.03%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
44.00
134.00
-90.00
-67.16%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
21.00
-17.00
-80.95%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
667.00
2,163.00
-1,496.00
-69.16%
Operating Profit (PBDIT) excl Other Income
185.00
58.00
127.00
218.97%
Other Income
49.00
109.00
-60.00
-55.05%
Operating Profit (PBDIT)
235.00
167.00
68.00
40.72%
Interest
40.00
53.00
-13.00
-24.53%
Profit before Depriciation and Tax
194.00
114.00
80.00
70.18%
Depreciation
12.00
37.00
-25.00
-67.57%
Profit Before Taxation & Exceptional Items
181.00
77.00
104.00
135.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
183.00
75.00
108.00
144.00%
Provision for Tax
33.00
51.00
-18.00
-35.29%
Profit After Tax
148.00
25.00
123.00
492.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,283.00
415.00
868.00
209.16%
Profit Available for appropriations
1,433.00
437.00
996.00
227.92%
Appropriations
1,433.00
437.00
996.00
227.92%
Equity Dividend (%)
150%
0%
150.00
Earnings Per Share
10.26
1.54
8.72
566.23%
Profit And Loss - Net Sales
Net Sales 853.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.04% vs 55.84% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 185.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 58.44% vs 82.75% in Mar 2024

Profit And Loss - Interest
Interest 40.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -40.20% vs -20.42% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 148.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 109.64% vs 1,365.91% in Mar 2024