Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,276.00
2,895.00
2,752.00
1,840.00
1,640.00
1,562.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,276.00
2,895.00
2,752.00
1,840.00
1,640.00
1,562.00
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
12.00
-2.00
-5.00
-13.00
5.00
Raw Materials Consumed
1,877.00
1,686.00
1,619.00
1,084.00
968.00
909.00
Power & Fuel Cost
47.00
42.00
40.00
25.00
25.00
24.00
Employee Cost
728.00
620.00
574.00
336.00
308.00
292.00
Operating Expenses
58.00
48.00
45.00
27.00
24.00
22.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
92.00
60.00
65.00
56.00
44.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
29.00
18.00
14.00
7.00
10.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,943.00
2,572.00
2,439.00
1,580.00
1,404.00
1,344.00
Operating Profit (PBDIT) excl Other Income
333.00
322.00
312.00
259.00
236.00
218.00
Other Income
46.00
59.00
38.00
36.00
33.00
22.00
Operating Profit (PBDIT)
379.00
382.00
351.00
296.00
270.00
241.00
Interest
60.00
51.00
35.00
14.00
19.00
22.00
Profit before Depriciation and Tax
319.00
331.00
315.00
282.00
251.00
218.00
Depreciation
121.00
103.00
95.00
58.00
56.00
58.00
Profit Before Taxation & Exceptional Items
197.00
227.00
220.00
223.00
194.00
160.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
197.00
227.00
220.00
235.00
194.00
132.00
Provision for Tax
98.00
60.00
68.00
62.00
51.00
28.00
Profit After Tax
99.00
167.00
152.00
173.00
142.00
103.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
622.00
489.00
367.00
231.00
173.00
189.00
Profit Available for appropriations
722.00
656.00
519.00
404.00
316.00
293.00
Appropriations
722.00
656.00
519.00
404.00
316.00
293.00
Equity Dividend (%)
300.00%
250.00%
230.00%
200.00%
175.00%
175.00%
Earnings Per Share
7.20
12.08
10.99
12.49
10.20
7.43
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.16% vs 5.21% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.23% vs 3.31% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 17.56% vs 44.44% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -40.66% vs 9.97% in Mar 2024
Compare Profit and Loss Results of Suprajit Engg.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,276.00
2,271.00
1,005.00
44.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,276.00
2,271.00
1,005.00
44.25%
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
-25.00
9.00
36.00%
Raw Materials Consumed
1,877.00
1,581.00
296.00
18.72%
Power & Fuel Cost
47.00
23.00
24.00
104.35%
Employee Cost
728.00
262.00
466.00
177.86%
Operating Expenses
58.00
24.00
34.00
141.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
92.00
61.00
31.00
50.82%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
29.00
20.00
9.00
45.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,943.00
1,998.00
945.00
47.30%
Operating Profit (PBDIT) excl Other Income
333.00
273.00
60.00
21.98%
Other Income
46.00
13.00
33.00
253.85%
Operating Profit (PBDIT)
379.00
286.00
93.00
32.52%
Interest
60.00
18.00
42.00
233.33%
Profit before Depriciation and Tax
319.00
267.00
52.00
19.48%
Depreciation
121.00
82.00
39.00
47.56%
Profit Before Taxation & Exceptional Items
197.00
185.00
12.00
6.49%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
197.00
185.00
12.00
6.49%
Provision for Tax
98.00
45.00
53.00
117.78%
Profit After Tax
99.00
140.00
-41.00
-29.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
622.00
-212.00
834.00
393.40%
Profit Available for appropriations
722.00
-71.00
793.00
1,116.90%
Appropriations
722.00
-71.00
793.00
1,116.90%
Equity Dividend (%)
300%
0%
300.00
Earnings Per Share
7.2
11.54
-4.34
-37.61%
Profit And Loss - Net Sales
Net Sales 3,276.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.16% vs 5.21% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 333.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.23% vs 3.31% in Mar 2024
Profit And Loss - Interest
Interest 60.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.56% vs 44.44% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 99.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.66% vs 9.97% in Mar 2024






