Symphony

34
Sell
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE225D01027
  • NSEID: SYMPHONY
  • BSEID: 517385
INR
864.95
3.2 (0.37%)
BSENSE

Dec 05

BSE+NSE Vol: 22.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,575.00
1,156.00
1,187.00
1,039.00
899.00
1,102.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,575.00
1,156.00
1,187.00
1,039.00
899.00
1,102.00
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
16.00
-76.00
-39.00
0.00
-6.00
Raw Materials Consumed
854.00
584.00
742.00
611.00
498.00
590.00
Power & Fuel Cost
1.00
0.00
1.00
0.00
0.00
1.00
Employee Cost
126.00
121.00
124.00
115.00
103.00
112.00
Operating Expenses
12.00
16.00
16.00
12.00
16.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
233.00
168.00
177.00
121.00
87.00
92.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.00
29.00
20.00
16.00
23.00
40.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,263.00
985.00
1,047.00
876.00
759.00
889.00
Operating Profit (PBDIT) excl Other Income
312.00
170.00
139.00
162.00
140.00
213.00
Other Income
47.00
50.00
50.00
39.00
31.00
54.00
Operating Profit (PBDIT)
359.00
221.00
190.00
202.00
171.00
268.00
Interest
11.00
11.00
11.00
10.00
12.00
12.00
Profit before Depriciation and Tax
347.00
209.00
178.00
191.00
159.00
255.00
Depreciation
22.00
25.00
26.00
24.00
21.00
21.00
Profit Before Taxation & Exceptional Items
325.00
183.00
151.00
167.00
138.00
234.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
279.00
180.00
151.00
167.00
131.00
230.00
Provision for Tax
67.00
32.00
36.00
46.00
23.00
48.00
Profit After Tax
212.00
148.00
115.00
120.00
107.00
181.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
665.00
806.00
760.00
689.00
588.00
614.00
Profit Available for appropriations
878.00
954.00
877.00
809.00
696.00
796.00
Appropriations
878.00
954.00
877.00
809.00
696.00
796.00
Equity Dividend (%)
650.00%
650.00%
250.00%
450.00%
250.00%
1,150.00%
Earnings Per Share
30.89
21.43
16.64
17.20
15.35
25.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 36.30% vs -2.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 83.03% vs 21.95% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -6.09% vs 2.92% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 43.46% vs 27.83% in Mar 2024

Compare Profit and Loss Results of Symphony
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,575.00
5,091.00
-3,516.00
-69.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,575.00
5,091.00
-3,516.00
-69.06%
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
-72.00
18.00
25.00%
Raw Materials Consumed
854.00
3,175.00
-2,321.00
-73.10%
Power & Fuel Cost
1.00
51.00
-50.00
-98.04%
Employee Cost
126.00
438.00
-312.00
-71.23%
Operating Expenses
12.00
316.00
-304.00
-96.20%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
233.00
469.00
-236.00
-50.32%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
35.00
277.00
-242.00
-87.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,263.00
4,786.00
-3,523.00
-73.61%
Operating Profit (PBDIT) excl Other Income
312.00
305.00
7.00
2.30%
Other Income
47.00
35.00
12.00
34.29%
Operating Profit (PBDIT)
359.00
340.00
19.00
5.59%
Interest
11.00
26.00
-15.00
-57.69%
Profit before Depriciation and Tax
347.00
313.00
34.00
10.86%
Depreciation
22.00
131.00
-109.00
-83.21%
Profit Before Taxation & Exceptional Items
325.00
181.00
144.00
79.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
279.00
163.00
116.00
71.17%
Provision for Tax
67.00
44.00
23.00
52.27%
Profit After Tax
212.00
137.00
75.00
54.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
665.00
384.00
281.00
73.18%
Profit Available for appropriations
878.00
503.00
375.00
74.55%
Appropriations
878.00
503.00
375.00
74.55%
Equity Dividend (%)
650%
0%
650.00
Earnings Per Share
30.89
29.35
1.54
5.25%
Profit And Loss - Net Sales
Net Sales 1,575.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.30% vs -2.65% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 312.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 83.03% vs 21.95% in Mar 2024

Profit And Loss - Interest
Interest 11.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.09% vs 2.92% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 212.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.46% vs 27.83% in Mar 2024