Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
22,029.00
19,267.00
16,198.00
14,431.00
13,376.00
11,762.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,029.00
19,267.00
16,198.00
14,431.00
13,376.00
11,762.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
19.00
18.00
14.00
15.00
18.00
20.00
General and Administration Expenses
4,338.00
3,729.00
3,075.00
2,738.00
2,583.00
2,392.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,358.00
17,810.00
15,001.00
13,500.00
12,621.00
11,232.00
Operating Profit (PBDIT) excl Other Income
1,670.00
1,456.00
1,196.00
931.00
754.00
529.00
Other Income
71.00
27.00
8.00
30.00
-41.00
0.00
Operating Profit (PBDIT)
1,964.00
1,694.00
1,390.00
1,140.00
884.00
709.00
Interest
19.00
18.00
14.00
15.00
18.00
20.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
221.00
210.00
186.00
178.00
171.00
178.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,765.00
1,430.00
1,176.00
930.00
657.00
501.00
Provision for Tax
541.00
420.00
390.00
256.00
207.00
156.00
Profit After Tax
1,224.00
1,009.00
785.00
674.00
450.00
345.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
118.02
97.33
75.70
64.97
43.44
34.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 14.34% vs 18.95% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 14.71% vs 21.74% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 3.29% vs 28.34% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 21.24% vs 28.54% in Jun 2023
Compare Profit and Loss Results of System Support, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
22,029.00
3,857.00
18,172.00
471.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,029.00
3,857.00
18,172.00
471.14%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
19.00
3.00
16.00
533.33%
General and Administration Expenses
4,338.00
1,615.00
2,723.00
168.61%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,358.00
3,084.00
17,274.00
560.12%
Operating Profit (PBDIT) excl Other Income
1,670.00
773.00
897.00
116.04%
Other Income
71.00
61.00
10.00
16.39%
Operating Profit (PBDIT)
1,964.00
906.00
1,058.00
116.78%
Interest
19.00
3.00
16.00
533.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
221.00
71.00
150.00
211.27%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,765.00
831.00
934.00
112.39%
Provision for Tax
541.00
256.00
285.00
111.33%
Profit After Tax
1,224.00
575.00
649.00
112.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
118.0214
61.3398
56.68
92.41%
Profit And Loss - Net Sales
Net Sales 22,029.88 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 14.34% vs 18.95% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,670.96 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 14.71% vs 21.74% in Jun 2023
Profit And Loss - Interest
Interest 19.25 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 3.29% vs 28.34% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,224.42 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 21.24% vs 28.54% in Jun 2023






