Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
26,938.00
22,029.00
19,267.00
16,198.00
14,431.00
13,376.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
26,938.00
22,029.00
19,267.00
16,198.00
14,431.00
13,376.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
31.00
19.00
18.00
14.00
15.00
18.00
General and Administration Expenses
5,243.00
4,338.00
3,729.00
3,075.00
2,738.00
2,583.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,719.00
20,358.00
17,810.00
15,001.00
13,500.00
12,621.00
Operating Profit (PBDIT) excl Other Income
2,218.00
1,670.00
1,456.00
1,196.00
931.00
754.00
Other Income
56.00
71.00
27.00
8.00
30.00
-41.00
Operating Profit (PBDIT)
2,535.00
1,964.00
1,694.00
1,390.00
1,140.00
884.00
Interest
31.00
19.00
18.00
14.00
15.00
18.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
260.00
221.00
210.00
186.00
178.00
171.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,244.00
1,765.00
1,430.00
1,176.00
930.00
657.00
Provision for Tax
786.00
541.00
420.00
390.00
256.00
207.00
Profit After Tax
1,457.00
1,224.00
1,009.00
785.00
674.00
450.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
70.70
59.01
48.67
37.85
32.48
21.72
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 22.28% vs 14.34% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 32.78% vs 14.71% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 61.89% vs 3.29% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 19.05% vs 21.24% in Jun 2024
Compare Profit and Loss Results of System Support, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
26,938.00
5,084.00
21,854.00
429.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
26,938.00
5,084.00
21,854.00
429.86%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
31.00
4.00
27.00
675.00%
General and Administration Expenses
5,243.00
2,230.00
3,013.00
135.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,719.00
3,981.00
20,738.00
520.92%
Operating Profit (PBDIT) excl Other Income
2,218.00
1,102.00
1,116.00
101.27%
Other Income
56.00
-6.00
62.00
1,033.33%
Operating Profit (PBDIT)
2,535.00
1,221.00
1,314.00
107.62%
Interest
31.00
4.00
27.00
675.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
260.00
125.00
135.00
108.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,244.00
1,131.00
1,113.00
98.41%
Provision for Tax
786.00
309.00
477.00
154.37%
Profit After Tax
1,457.00
821.00
636.00
77.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
70.7005
81.3232
-10.62
-13.06%
Profit And Loss - Net Sales
Net Sales 26,938.15 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 22.28% vs 14.34% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,218.65 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 32.78% vs 14.71% in Jun 2024
Profit And Loss - Interest
Interest 31.17 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 61.89% vs 3.29% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,457.64 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 19.05% vs 21.24% in Jun 2024






