Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
67,473.00
53,435.00
31,759.00
15,304.00
9,876.00
7,535.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
67,473.00
53,435.00
31,759.00
15,304.00
9,876.00
7,535.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
42,407.00
31,513.00
17,186.00
9,337.00
5,801.00
4,425.00
Operating Expenses
465.00
868.00
260.00
121.00
66.00
47.00
General and Administration Expenses
6,997.00
5,294.00
3,014.00
1,610.00
1,066.00
978.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
58,764.00
45,188.00
26,237.00
12,103.00
7,755.00
6,200.00
Operating Profit (PBDIT) excl Other Income
8,708.00
8,246.00
5,522.00
3,200.00
2,121.00
1,335.00
Other Income
368.00
2,658.00
1,966.00
506.00
225.00
314.00
Operating Profit (PBDIT)
10,368.00
12,217.00
8,309.00
4,079.00
2,633.00
1,877.00
Interest
465.00
868.00
260.00
121.00
66.00
47.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,771.00
1,898.00
821.00
372.00
291.00
228.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
7,935.00
8,831.00
7,305.00
4,516.00
2,282.00
1,601.00
Provision for Tax
356.00
94.00
351.00
53.00
117.00
33.00
Profit After Tax
7,460.00
8,688.00
6,628.00
4,462.00
2,209.00
1,587.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.07
5.93
4.69
3.21
1.58
1.16
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.27% vs 68.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.60% vs 49.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -46.46% vs 233.53% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -14.14% vs 31.07% in Dec 2023
Compare Profit and Loss Results of Systems Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
67,473.00
9,579.00
57,894.00
604.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
67,473.00
9,579.00
57,894.00
604.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
42,407.00
5,022.00
37,385.00
744.42%
Operating Expenses
465.00
315.00
150.00
47.62%
General and Administration Expenses
6,997.00
2,237.00
4,760.00
212.78%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
58,764.00
8,085.00
50,679.00
626.83%
Operating Profit (PBDIT) excl Other Income
8,708.00
1,494.00
7,214.00
482.86%
Other Income
368.00
197.00
171.00
86.80%
Operating Profit (PBDIT)
10,368.00
1,905.00
8,463.00
444.25%
Interest
465.00
315.00
150.00
47.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,771.00
386.00
1,385.00
358.81%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
7,935.00
1,203.00
6,732.00
559.60%
Provision for Tax
356.00
0.00
356.00
0%
Profit After Tax
7,460.00
1,203.00
6,257.00
520.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.0746
13.5855
-8.51
-62.65%
Profit And Loss - Net Sales
Net Sales 67,473.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.27% vs 68.25% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,708.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.60% vs 49.33% in Dec 2023
Profit And Loss - Interest
Interest 465.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.46% vs 233.53% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 7,460.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.14% vs 31.07% in Dec 2023






