Taiyuan Heavy Industry Co., Ltd.

42
Sell
  • Market Cap: Mid Cap
  • Industry: Automobiles
  • ISIN: CNE000000X12
CNY
2.38
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
10,288.00
9,799.00
8,365.00
7,986.00
8,279.00
8,590.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,288.00
9,799.00
8,365.00
7,986.00
8,279.00
8,590.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
566.00
510.00
714.00
651.00
679.00
682.00
Operating Expenses
473.00
545.00
619.00
626.00
782.00
1,024.00
General and Administration Expenses
618.00
698.00
745.00
579.00
590.00
732.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,521.00
9,139.00
7,746.00
7,316.00
7,571.00
7,948.00
Operating Profit (PBDIT) excl Other Income
767.00
660.00
618.00
669.00
708.00
642.00
Other Income
157.00
165.00
216.00
150.00
224.00
507.00
Operating Profit (PBDIT)
1,537.00
1,402.00
1,118.00
1,240.00
1,355.00
1,568.00
Interest
473.00
545.00
619.00
626.00
782.00
1,024.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
615.00
558.00
320.00
419.00
475.00
468.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
410.00
321.00
225.00
229.00
122.00
73.00
Provision for Tax
69.00
59.00
36.00
14.00
6.00
43.00
Profit After Tax
236.00
213.00
184.00
215.00
163.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.07
0.06
0.05
0.06
0.05
0.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 4.99% vs 17.15% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 16.25% vs 6.78% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -13.17% vs -11.94% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 10.88% vs 15.46% in Dec 2024

Compare Profit and Loss Results of Taiyuan Heavy Industry Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
10,288.00
0
10,288.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
10,288.00
0
10,288.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
566.00
0
566.00
0%
Operating Expenses
473.00
0
473.00
0%
General and Administration Expenses
618.00
0
618.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,521.00
0
9,521.00
0%
Operating Profit (PBDIT) excl Other Income
767.00
0.00
767.00
0%
Other Income
157.00
0
157.00
0%
Operating Profit (PBDIT)
1,537.00
0
1,537.00
0%
Interest
473.00
0
473.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
615.00
0
615.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
410.00
0
410.00
0%
Provision for Tax
69.00
0
69.00
0%
Profit After Tax
236.00
0
236.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0708
0
0.07
0%
Profit And Loss - Net Sales
Net Sales 10,288.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.99% vs 17.15% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 767.61 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.25% vs 6.78% in Dec 2024

Profit And Loss - Interest
Interest 473.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -13.17% vs -11.94% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 236.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.88% vs 15.46% in Dec 2024